YYAI

+ Watchlist + Portfolio

AiRWA Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.18
52-Week Range: $1.00 – $205,200.00
Market Cap: $62.69K
P/E (TTM): —
EPS (TTM): -10.74
Dividend Yield: —

Advanced Metrics

Price/Book: 0.27
PEG Ratio: —
Return on Equity: 0.01%
Return on Assets: 0.68%
Gross Margin: 44.82%
Operating Margin: -22.46%
Profit Margin: -3.54%
Current Ratio: 5.03
Debt/Equity: 0.00
Total Debt: $784.09K
Free Cash Flow: $5.53M
Revenue Growth: 113.10%
Earnings Growth: —
Enterprise Value: $-40.27M

YYAI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$16.10M	$9.92M	$5.20M	$12.82M
Cost of Revenue	$11.88M	$7.14M	$1.18M	$2.98M
Gross Profit	$4.22M	$2.78M	$4.02M	$9.84M
Research & Development	$736.14K	$65.16K	$0.00	—
Selling, General & Admin	$50.20M	$24.67M	$164.38K	$3.26M
Operating Expenses	$50.93M	$24.74M	$164.38K	$3.26M
Operating Income	-$46.71M	-$21.96M	$3.85M	$6.58M
EBITDA	-$36.25M	-$54.33M	$5.03M	$9.56M
Pretax Income	-$46.53M	-$71.15M	$3.87M	$6.65M
Income Tax	$0.00	$0.00	$1.24M	$2.01M
Net Income	-$51.77M	-$71.15M	$2.63M	$3.49M
Diluted EPS	-25886826.00	-8894210.63	460.00	720.00
Diluted Shares	2	8	5805	6448

YYAI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$665.00K	$202.09K	$39.35K	$54.74K
Receivables	$1.27M	$399.68K	$7.44M	$18.22M
Inventory	$7.86M	$3.19M	$1.61M	—
Current Assets	$12.83M	$4.99M	$9.68M	$22.40M
Total Assets	$74.86M	$7.11M	$23.16M	$32.91M
Current Liabilities	$38.98M	$23.77M	$1.44M	$6.49M
Long-Term Debt	$2.00M	$1.95M	—	—
Total Debt	$16.97M	$3.44M	$2.73M	—
Total Liabilities	$42.35M	$25.72M	$1.44M	$6.49M
Retained Earnings	-$80.60M	-$151.75M	$2.63M	$6.12M
Shareholders' Equity	$32.51M	-$18.61M	$21.72M	$25.28M
Working Capital	-$26.15M	-$18.78M	$8.24M	$15.91M
Net Debt	$16.30M	$3.24M	$2.50M	—

YYAI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$12.37M	-$6.37M	$2.49M	-$379.38K
Free Cash Flow	-$12.37M	-$6.37M	$2.49M	-$379.38K
Depreciation & Amortisation	$43.53K	$11.56M	$1.18M	$2.98M
Stock-Based Compensation	$32.47M	$746.51K	$0.00	$62.50K
Investing Cash Flow	-$1.62M	$0.00	-$16.50M	—
Financing Cash Flow	$13.73M	$5.82M	-$2.45M	$394.78K
Net Change in Cash	-$250.75K	-$544.20K	$39.35K	$15.39K

YYAI Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$3.27M	$3.00M	$3.00M	$3.00M	$6.97M
Cost of Revenue	$744.23K	$744.23K	$744.23K	$744.23K	$6.58M
Gross Profit	$2.53M	$2.26M	$2.26M	$2.26M	$391.31K
Selling, General & Admin	$2.00M	$975.20K	$764.39K	$2.20M	$1.96M
Operating Expenses	$2.00M	$975.20K	$764.39K	$2.20M	$1.96M
Operating Income	$530.29K	$1.28M	$1.49M	$54.68K	-$1.57M
EBITDA	$1.27M	$2.02M	$2.24M	$798.91K	-$821.84K
Pretax Income	$530.29K	$1.35M	$1.51M	$55.48K	-$1.53M
Income Tax	$373.88K	$761.01K	$249.17K	$277.25K	$82.45K
Net Income	-$411.21K	$10.39K	$882.65K	$156.50K	-$1.62M
Diluted EPS	-56.40	—	120.00	2.00	-2.00
Diluted Shares	7281	—	7281	104093	818079

YYAI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$83.71K	$54.74K	$52.69K	$105.51M	$35.71M
Receivables	$12.39M	$18.22M	$20.13M	$24.86M	$20.62M
Current Assets	$19.46M	$22.40M	$24.97M	$163.11M	$62.00M
Total Assets	$30.71M	$32.91M	$34.74M	$172.13M	$199.88M
Current Liabilities	$4.07M	$6.49M	$7.06M	$6.75M	$12.34M
Total Liabilities	$4.07M	$6.49M	$7.06M	$6.75M	$12.34M
Retained Earnings	$6.92M	$6.12M	$7.01M	-$26.94M	-$29.31M
Shareholders' Equity	$26.07M	$25.28M	$26.16M	$165.39M	$187.55M
Working Capital	$15.39M	$15.91M	$17.91M	$156.36M	$49.66M

YYAI Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$133.79K	-$423.74K	-$1.08M	-$30.81M	$35.71M
Free Cash Flow	-$133.79K	-$423.74K	-$1.08M	-$30.81M	$35.71M
Depreciation & Amortisation	$744.23K	$744.23K	$744.23K	$744.23K	$744.23K
Investing Cash Flow	$0.00	—	—	—	-$129.80M
Financing Cash Flow	-$416.07K	—	$1.08M	$172.26M	$24.29M
Net Change in Cash	-$549.86K	-$28.97K	-$2.05K	$105.46M	-$69.80M

Market Snapshot

About

AiRWA Inc. is a technology company focused on artificial intelligence and real-world asset tokenization. The company develops AI-driven solutions for asset management, blockchain integration, and digital transformation. AiRWA aims to bridge traditional finance with emerging blockchain and AI technologies.