XZO

+ Watchlist + Portfolio

Exzeo Group, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $16.07
52-Week Range: $12.36 – $24.60
Market Cap: $1.46B
P/E (TTM): 15.71
EPS (TTM): 1.03
Dividend Yield: —

Advanced Metrics

Price/Book: 5.35
PEG Ratio: —
Return on Equity: 50.37%
Return on Assets: 26.58%
Gross Margin: 100.00%
Operating Margin: 51.73%
Profit Margin: 37.67%
Current Ratio: 1.85
Debt/Equity: 0.02
Total Debt: $6.62M
Free Cash Flow: $68.55M
Revenue Growth: 6.90%
Earnings Growth: -1.40%
Enterprise Value: $1.33B

XZO Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	—	—	—	$216.98M
Cost of Revenue	—	—	—	$85.96M
Gross Profit	—	—	—	$131.02M
Research & Development	—	—	—	$8.83M
Selling, General & Admin	—	—	—	$15.72M
Operating Expenses	—	—	—	$25.03M
Operating Income	—	—	—	$105.99M
EBITDA	—	—	—	$113.23M
Pretax Income	—	—	—	$110.29M
Income Tax	—	—	—	$27.54M
Net Income	—	—	—	$82.75M
Diluted EPS	-0.75	0.13	0.39	0.99
Diluted Shares	90.78M	90.78M	90.78M	80.17M

XZO Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$52.41M	$56.09M	$55.17M	$53.32M	$55.53M
Cost of Revenue	$23.58M	$22.54M	$21.39M	$18.44M	$22.79M
Gross Profit	$28.82M	$33.55M	$33.77M	$34.87M	$32.74M
Research & Development	$2.22M	$2.35M	$2.49M	$1.76M	$2.31M
Selling, General & Admin	$2.71M	$2.96M	$3.90M	$6.16M	$5.22M
Operating Expenses	$5.03M	$5.42M	$6.52M	$8.06M	$7.67M
Operating Income	$23.80M	$28.13M	$27.25M	$26.81M	$25.07M
EBITDA	$24.51M	$30.02M	$29.25M	$29.45M	$25.80M
Pretax Income	$24.20M	$28.89M	$28.35M	$28.85M	$27.59M
Income Tax	$6.24M	$7.23M	$7.20M	$6.87M	$7.18M
Net Income	$17.95M	$21.66M	$21.15M	$21.98M	$20.41M
Diluted EPS	0.20	—	0.23	0.25	0.22
Diluted Shares	90.70M	—	90.78M	84.44M	88.39M

XZO Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	—	—	$140.92M	$305.37M	$231.38M
Receivables	$5.68M	$19.02M	$13.31M	$14.20M	$22.41M
Current Assets	—	—	$162.65M	$325.82M	$260.93M
Total Assets	—	—	$182.25M	$347.73M	$379.77M
Current Liabilities	—	—	$93.93M	$84.39M	$98.58M
Total Debt	—	—	$7.51M	$7.25M	$6.93M
Total Liabilities	—	—	$103.82M	$93.58M	$104.83M
Retained Earnings	—	—	$3.43M	$25.42M	$45.82M
Shareholders' Equity	—	—	$78.43M	$254.16M	$274.94M
Working Capital	—	—	$68.72M	$241.43M	$162.35M

XZO Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$19.77M	$37.75M	$31.49M	$11.28M	$25.47M
Capital Expenditure	-$769.00K	-$483.00K	-$1.19M	-$403.00K	-$327.00K
Free Cash Flow	$19.00M	$37.27M	$30.30M	$10.88M	$25.14M
Depreciation & Amortisation	$709.00K	$730.00K	$901.00K	$594.00K	$730.00K
Stock-Based Compensation	$723.00K	$706.00K	$731.00K	$476.00K	$740.00K
Investing Cash Flow	-$769.00K	-$483.00K	-$1.19M	-$403.00K	-$99.32M
Financing Cash Flow	$0.00	$0.00	$0.00	$153.65M	-$57.00K
Dividends Paid	—	—	$0.00	$0.00	—
Share Repurchases	—	—	$0.00	-$1.49M	—
Net Change in Cash	$19.00M	$37.27M	$30.30M	$164.52M	-$73.91M

Market Snapshot

About

Exzeo Group, Inc. is a technology-driven insurance company that provides homeowners and property insurance products. The company utilizes data analytics and digital platforms to streamline insurance operations and improve customer experience. Exzeo focuses on the residential property insurance market with an emphasis on technology-enabled underwriting and claims processing.