WW

+ Watchlist + Portfolio

WW International, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $14.36
52-Week Range: $8.37 – $38.38
Market Cap: $149.98M
P/E (TTM): 1.63
EPS (TTM): 9.18
Dividend Yield: —

Advanced Metrics

Price/Book: 0.47
PEG Ratio: —
Return on Equity: -30.71%
Return on Assets: -0.45%
Gross Margin: 71.02%
Operating Margin: 8.05%
Profit Margin: -15.22%
Current Ratio: 1.39
Debt/Equity: 1.53
Total Debt: $426.31M
Free Cash Flow: $88.78M
Revenue Growth: -14.20%
Earnings Growth: -91.00%
Enterprise Value: $468.40M

WW Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025
Revenue	$889.55M	$785.92M	$710.64M
Cost of Revenue	$360.25M	$252.82M	$200.14M
Gross Profit	$529.30M	$533.10M	$510.50M
Research & Development	$47.39M	$42.16M	$42.39M
Selling, General & Admin	$455.94M	$412.13M	$421.68M
Operating Expenses	$503.34M	$454.29M	$464.06M
Operating Income	$25.97M	$78.81M	$46.43M
EBITDA	$74.73M	-$198.44M	$1.22B
Pretax Income	-$73.63M	-$345.18M	$1.09B
Income Tax	$38.62M	$526.00K	$35.45M
Net Income	-$112.25M	-$345.70M	$1.06B
Diluted EPS	-1.46	-4.34	7.58
Diluted Shares	76.89M	79.65M	9.99M

WW Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025
Operating Cash Flow	$6.69M	-$16.84M	-$28.90M
Capital Expenditure	-$36.30M	-$16.41M	-$17.48M
Free Cash Flow	-$29.61M	-$33.25M	-$46.38M
Depreciation & Amortisation	$52.47M	$37.78M	$67.68M
Stock-Based Compensation	$15.19M	$7.76M	$4.64M
Investing Cash Flow	-$74.70M	-$16.41M	-$19.50M
Financing Cash Flow	-$2.75M	-$17.34M	$153.90M
Net Change in Cash	-$70.76M	-$50.60M	$105.50M

WW Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$186.57M	$177.00M	$184.26M	$162.81M	$168.26M
Cost of Revenue	$53.70M	$46.49M	$51.24M	$48.72M	$49.59M
Gross Profit	$132.88M	$130.51M	$133.02M	$114.09M	$118.67M
Research & Development	$11.12M	$14.16M	$8.24M	$8.87M	$8.09M
Selling, General & Admin	$114.41M	$74.94M	$114.16M	$118.16M	$140.49M
Operating Expenses	$125.53M	$89.10M	$122.40M	$127.03M	$148.58M
Operating Income	$7.35M	$41.40M	$10.62M	-$12.94M	-$29.91M
EBITDA	-$15.49M	$1.19B	$36.52M	$13.39M	-$3.82M
Pretax Income	-$50.01M	$1.17B	-$3.63M	-$24.69M	-$41.18M
Income Tax	$22.57M	-$20.91M	$52.63M	-$18.86M	$10.82M
Net Income	-$72.58M	$1.19B	-$56.26M	-$5.83M	-$52.00M
Diluted EPS	-0.91	—	-5.63	—	-5.20
Diluted Shares	79.65M	—	9.99M	—	10.00M

WW Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$15.00M	-$49.42M	$8.42M	-$2.89M	-$33.55M
Capital Expenditure	-$3.17M	-$3.17M	-$3.68M	-$7.46M	-$5.80M
Free Cash Flow	$11.82M	-$52.59M	$4.73M	-$10.35M	-$39.34M
Depreciation & Amortisation	$6.91M	$7.29M	$27.17M	$26.31M	$25.89M
Stock-Based Compensation	$860.00K	$3.17M	$0.00	$604.00K	$391.00K
Investing Cash Flow	-$3.17M	-$3.17M	-$4.71M	-$8.45M	-$5.80M
Financing Cash Flow	$171.25M	-$17.35M	$0.00	$0.00	$0.00
Net Change in Cash	$183.07M	-$69.94M	$3.71M	-$11.35M	-$39.34M

Market Snapshot

About

WW International, Inc. is a global wellness company focused on weight management and healthy living. The company offers subscription-based digital and in-person programs combining behavioral science, nutrition guidance, and community support.