WSHP

+ Watchlist + Portfolio

WeShop Holdings Limited

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $4.83
52-Week Range: $4.33 – $250.00
Market Cap: $53.97M
P/E (TTM): —
EPS (TTM): -9.61
Dividend Yield: —

Advanced Metrics

Price/Book: 7.36
PEG Ratio: —
Return on Equity: -946.55%
Return on Assets: -299.85%
Gross Margin: -145.37%
Operating Margin: -42218.68%
Profit Margin: 0.00%
Current Ratio: 0.09
Debt/Equity: 0.37
Total Debt: $2.21M
Free Cash Flow: $18.73M
Revenue Growth: -73.30%
Earnings Growth: —
Enterprise Value: $52.97M

WSHP Income statement, annual periods, in GBP
GBP	FY2022	FY2023	FY2024	FY2025
Revenue	$153.40K	$1.45M	$1.29M	$422.86K
Cost of Revenue	$137.04K	$26.95M	$5.72M	$1.04M
Gross Profit	$16.36K	-$25.49M	-$4.43M	-$614.69K
Research & Development	$267.10K	$514.43K	$229.43K	$626.26K
Selling, General & Admin	$6.24M	$33.26M	$4.51M	$59.86M
Operating Expenses	$8.51M	$35.78M	$6.76M	$62.50M
Operating Income	-$8.50M	-$61.27M	-$11.18M	-$63.12M
EBITDA	-$6.51M	-$58.88M	-$9.61M	-$60.64M
Pretax Income	-$8.77M	-$61.37M	-$12.32M	-$63.31M
Net Income	-$8.77M	-$61.37M	-$12.32M	-$63.31M
Diluted EPS	-0.80	-5.61	-1.13	-7.28
Diluted Shares	10.94M	10.94M	10.94M	8.70M

WSHP Balance Sheet statement, annual periods, in GBP
GBP	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$439.43K	$139.41K	$28.07K	$3.07K
Receivables	$353.96K	$666.46K	$122.41K	$87.35K
Current Assets	$862.39K	$866.43K	$177.66K	$554.12K
Total Assets	$18.64M	$16.67M	$13.97M	$12.34M
Current Liabilities	$7.78M	$11.07M	$6.16M	$6.39M
Total Debt	$6.36M	$9.40M	$4.26M	$2.21M
Total Liabilities	$7.78M	$11.46M	$6.55M	$6.39M
Retained Earnings	-$9.92M	-$71.99M	-$84.68M	-$148.00M
Shareholders' Equity	$10.86M	$5.21M	$7.43M	$5.95M
Working Capital	-$6.92M	-$10.20M	-$5.98M	-$5.83M
Net Debt	$5.93M	$9.26M	$4.23M	$2.20M

WSHP Cash Flow statement, annual periods, in GBP
GBP	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$5.99M	-$3.49M	-$2.16M	-$4.35M
Capital Expenditure	-$20.28K	-$30.74K	-$5.93K	-$1.55K
Free Cash Flow	-$6.01M	-$3.52M	-$2.17M	-$4.35M
Depreciation & Amortisation	$2.00M	$2.01M	$2.02M	$2.01M
Stock-Based Compensation	$145.80K	$55.86M	$5.84M	$54.71M
Investing Cash Flow	-$20.28K	-$30.74K	-$5.93K	-$1.55K
Financing Cash Flow	$6.30M	$3.22M	$2.05M	$4.33M
Net Change in Cash	$286.47K	-$300.01K	-$111.34K	-$25.00K

WSHP Balance Sheet statement, quarterly periods, in GBP
GBP	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	—	—	$3.07K
Receivables	$122.41K	—	$87.35K
Current Assets	—	—	$554.12K
Total Assets	—	—	$12.34M
Current Liabilities	—	—	$6.39M
Total Debt	—	—	$2.21M
Total Liabilities	—	—	$6.39M
Retained Earnings	-$84.68M	—	-$148.00M
Shareholders' Equity	—	—	$5.95M
Working Capital	—	—	-$5.83M
Net Debt	—	—	$2.20M

Market Snapshot

About

WeShop Holdings Limited operates an e-commerce platform in China that integrates social media and live-streaming features with online shopping. The company connects consumers with brands and merchants through a community-driven shopping experience leveraging social commerce trends.