WLDS

+ Watchlist + Portfolio

Wearable Devices Ltd.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.45
52-Week Range: $1.30 – $102.60
Market Cap: $6.15M
P/E (TTM): —
EPS (TTM): -19.79
Dividend Yield: —

Advanced Metrics

Price/Book: 0.13
PEG Ratio: —
Return on Equity: -72.34%
Return on Assets: -40.11%
Gross Margin: -22.88%
Operating Margin: -1295.75%
Profit Margin: 0.00%
Current Ratio: 14.15
Debt/Equity: 0.02
Total Debt: $366.00K
Free Cash Flow: $-3.56M
Revenue Growth: 175.80%
Earnings Growth: —
Enterprise Value: $-15.62M

WLDS Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$45.00K	$82.00K	$522.00K	$647.00K
Cost of Revenue	$10.00K	$62.00K	$437.00K	$795.00K
Gross Profit	$35.00K	$20.00K	$85.00K	-$148.00K
Research & Development	$2.27M	$3.32M	$2.96M	$3.50M
Selling, General & Admin	$3.32M	$4.89M	$4.94M	$4.68M
Operating Expenses	$6.49M	$8.21M	$7.91M	$8.18M
Operating Income	-$6.46M	-$8.19M	-$7.82M	-$8.33M
EBITDA	-$6.43M	-$8.12M	-$7.71M	-$8.25M
Pretax Income	-$6.50M	-$7.81M	-$7.87M	-$8.10M
Income Tax	$0.00	$0.00	$7.00K	$5.00K
Net Income	-$6.50M	-$7.81M	-$7.88M	-$8.11M
Diluted EPS	-381.60	-345.60	-217.80	-19.59
Diluted Shares	17051	22501	36187	412906

WLDS Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$10.37M	$810.00K	$3.09M	$6.50M
Receivables	$597.00K	$865.00K	$339.00K	$330.00K
Inventory	$6.00K	$1.03M	$1.23M	$778.00K
Current Assets	$10.98M	$6.75M	$5.52M	$19.53M
Total Assets	$11.22M	$7.59M	$5.98M	$19.99M
Current Liabilities	$1.15M	$1.79M	$2.10M	$1.38M
Total Debt	$162.00K	$575.00K	$1.08M	$366.00K
Total Liabilities	$1.24M	$2.07M	$2.12M	$1.44M
Retained Earnings	-$13.41M	-$21.22M	-$29.10M	-$37.21M
Shareholders' Equity	$9.98M	$5.53M	$3.86M	$18.55M
Working Capital	$9.83M	$4.96M	$3.42M	$18.15M

WLDS Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$5.71M	-$8.43M	-$7.61M	-$6.60M
Capital Expenditure	-$48.00K	-$194.00K	-$43.00K	-$20.00K
Free Cash Flow	-$5.76M	-$8.63M	-$7.66M	-$6.62M
Depreciation & Amortisation	$23.00K	$68.00K	$107.00K	$84.00K
Stock-Based Compensation	$790.00K	$241.00K	$182.00K	$1.09M
Investing Cash Flow	-$66.00K	-$4.25M	$3.20M	-$10.93M
Financing Cash Flow	$14.88M	$3.12M	$6.70M	$20.94M
Share Repurchases	-$100.00K	$0.00	$0.00	—
Net Change in Cash	$9.10M	-$9.56M	$2.28M	$3.41M

WLDS Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$3.09M	$2.06M	$6.50M
Receivables	$339.00K	$133.00K	$330.00K
Inventory	$1.23M	$928.00K	$778.00K
Current Assets	$5.52M	$4.52M	$19.53M
Total Assets	$5.98M	$4.79M	$19.99M
Current Liabilities	$2.10M	$974.00K	$1.38M
Total Debt	$1.08M	$163.00K	$366.00K
Total Liabilities	$2.12M	$974.00K	$1.44M
Retained Earnings	-$29.10M	-$32.82M	-$37.21M
Shareholders' Equity	$3.86M	$3.81M	$18.55M
Working Capital	$3.42M	$3.54M	$18.15M

Market Snapshot

About

Wearable Devices Ltd. is a technology company that develops and markets AI-based touchless sensing wearables and other electronic devices. The company creates neural input interfaces and gesture control technology for consumer electronics and enterprise applications. Wearable Devices focuses on transforming how users interact with digital devices.