WIMI

+ Watchlist + Portfolio

WiMi Hologram Cloud Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.36
52-Week Range: $1.07 – $5.65
Market Cap: $24.45M
P/E (TTM): 0.56
EPS (TTM): 2.36
Dividend Yield: —

Advanced Metrics

Price/Book: 0.08
PEG Ratio: —
Return on Equity: 17.14%
Return on Assets: -0.52%
Gross Margin: 25.81%
Operating Margin: -2.27%
Profit Margin: 73.24%
Current Ratio: 3.83
Debt/Equity: 0.09
Total Debt: $238.27M
Free Cash Flow: $-18.39M
Revenue Growth: -6.80%
Earnings Growth: 84.50%
Enterprise Value: $-2.66B

WIMI Income statement, annual periods, in CNY
CNY	FY2022	FY2023	FY2024	FY2025
Revenue	$682.29M	$585.37M	$541.92M	$422.25M
Cost of Revenue	$539.25M	$411.66M	$387.95M	$313.28M
Gross Profit	$143.05M	$173.70M	$153.98M	$108.97M
Research & Development	$341.61M	$171.06M	$111.69M	$63.28M
Selling, General & Admin	$57.32M	$216.34M	$36.50M	$47.84M
Operating Expenses	$403.38M	$397.07M	$147.06M	$132.77M
Operating Income	-$260.33M	-$223.37M	$6.92M	-$23.80M
EBITDA	-$365.95M	-$509.60M	$118.05M	$373.91M
Pretax Income	-$380.44M	-$512.89M	$109.90M	$354.45M
Income Tax	-$3.62M	-$2.53M	$6.56M	$7.33M
Net Income	-$357.73M	-$421.19M	$71.64M	$309.25M
Diluted EPS	-41.53	-48.28	—	15.93
Diluted Shares	8.61M	8.72M	—	19.42M

WIMI Balance Sheet statement, annual periods, in CNY
CNY	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$572.78M	$338.18M	$1.07B	$1.31B
Receivables	$25.41M	$34.20M	$41.53M	$68.94M
Inventory	$2.40M	$0.00	—	—
Current Assets	$670.06M	$856.73M	$2.01B	$3.52B
Total Assets	$1.26B	$1.03B	$2.15B	$3.61B
Current Liabilities	$109.08M	$233.47M	$744.12M	$921.02M
Long-Term Debt	—	$35.99M	$22.60M	$22.60M
Total Debt	$44.07M	$49.92M	$148.22M	$238.27M
Total Liabilities	$110.98M	$269.47M	$767.42M	$943.86M
Retained Earnings	-$517.97M	-$940.33M	-$863.71M	-$554.66M
Shareholders' Equity	$1.05B	$752.98M	$999.18M	$2.21B
Working Capital	$560.98M	$623.25M	$1.27B	$2.60B

WIMI Cash Flow statement, annual periods, in CNY
CNY	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$238.16M	$88.56M	$567.17M	$117.73M
Capital Expenditure	-$1.11M	-$68.07M	-$28.64K	-$58.75M
Free Cash Flow	-$239.26M	$20.49M	$567.15M	$58.99M
Depreciation & Amortisation	$12.23M	$2.24M	$7.02M	$6.23M
Stock-Based Compensation	$6.45M	$55.66M	$0.00	$22.06M
Investing Cash Flow	-$90.25M	-$304.74M	-$451.04M	-$875.13M
Financing Cash Flow	$108.86M	$3.86M	$667.60M	$1.14B
Net Change in Cash	-$219.55M	-$212.32M	$783.74M	$380.13M

WIMI Balance Sheet statement, quarterly periods, in CNY
CNY	Q4 2024	Q4 2025
Cash & Equivalents	$1.07B	$1.31B
Receivables	$41.53M	$68.94M
Current Assets	$2.01B	$3.52B
Total Assets	$2.15B	$3.61B
Current Liabilities	$744.12M	$921.02M
Long-Term Debt	$22.60M	$22.60M
Total Debt	$148.22M	$238.27M
Total Liabilities	$767.42M	$943.86M
Retained Earnings	-$863.71M	-$554.66M
Shareholders' Equity	$999.18M	$2.21B
Working Capital	$1.27B	$2.60B

Market Snapshot

About

WiMi Hologram Cloud Inc. is a holographic augmented reality technology provider based in China. The company offers holographic AR content, software, and services, specializing in automotive, advertising, entertainment, education, and other commercial applications using 3D holographic technology and computer vision.