WAI

+ Watchlist + Portfolio

Top KingWin Ltd

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.56
52-Week Range: $1.60 – $20.00
Market Cap: $6.04M
P/E (TTM): —
EPS (TTM): -26.92
Dividend Yield: —

Advanced Metrics

Price/Book: 0.03
PEG Ratio: —
Return on Equity: -72.75%
Return on Assets: -40.46%
Gross Margin: 8.71%
Operating Margin: -465.54%
Profit Margin: -298.83%
Current Ratio: 11.11
Debt/Equity: —
Total Debt: $0.00
Free Cash Flow: $5.80M
Revenue Growth: —
Earnings Growth: —
Enterprise Value: $-7.62M

WAI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$3.12M	$5.45M	$3.75M	$8.04M
Cost of Revenue	$957.11K	$1.86M	$2.42M	$7.34M
Gross Profit	$2.17M	$3.59M	$1.33M	$700.38K
Selling, General & Admin	$3.09M	$6.08M	$5.34M	$6.28M
Operating Expenses	$3.09M	$6.08M	$5.49M	$24.94M
Operating Income	-$919.79K	-$2.49M	-$4.16M	-$24.24M
EBITDA	-$855.13K	-$2.41M	-$4.07M	-$24.16M
Pretax Income	-$892.60K	-$2.44M	-$8.09M	-$24.02M
Income Tax	-$121.11K	$115.09K	$54.53K	$0.00
Net Income	-$771.48K	-$2.55M	-$8.68M	-$24.02M
Diluted EPS	-37.50	-114.16	-41.37	—
Diluted Shares	24180	22317	209822	—

WAI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$2.65M	$4.59M	$2.81M	$13.09M
Receivables	$193.60K	$533.84K	$1.10M	$895.89K
Current Assets	$2.86M	$6.61M	$40.75M	$33.24M
Total Assets	$5.09M	$10.24M	$41.58M	$33.32M
Current Liabilities	$2.89M	$2.67M	$5.59M	$2.99M
Total Debt	$538.57K	$354.05K	$2.59M	$0.00
Total Liabilities	$3.27M	$2.83M	$5.88M	$2.99M
Retained Earnings	$1.56M	-$928.31K	-$9.61M	-$33.63M
Shareholders' Equity	$1.82M	$7.40M	$35.70M	$30.33M
Working Capital	-$32.94K	$3.94M	$35.16M	$30.24M

WAI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$1.40M	-$1.65M	-$39.38M	-$1.30M
Capital Expenditure	-$45.68K	-$91.26K	-$53.96K	-$10.05K
Free Cash Flow	-$1.44M	-$1.74M	-$39.44M	-$1.31M
Depreciation & Amortisation	$64.66K	$77.52K	$89.44K	$84.24K
Stock-Based Compensation	$0.00	$0.00	$1.77M	$3.38M
Investing Cash Flow	-$45.68K	-$4.06M	$335.12K	$469.91K
Financing Cash Flow	$304.17K	$7.77M	$37.27M	$11.97M
Net Change in Cash	-$1.14M	$2.06M	-$1.77M	$11.14M

WAI Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$2.81M	$2.22M	$13.09M
Receivables	$1.10M	$1.83M	$895.89K
Current Assets	$40.75M	$41.68M	$33.24M
Total Assets	$41.58M	$42.28M	$33.32M
Current Liabilities	$5.59M	$5.30M	$2.99M
Total Debt	$2.59M	$2.84M	$0.00
Total Liabilities	$5.88M	$5.40M	$2.99M
Retained Earnings	-$9.61M	-$12.77M	-$33.63M
Shareholders' Equity	$35.70M	$36.88M	$30.33M
Working Capital	$35.16M	$36.38M	$30.24M
Net Debt	—	$241.98K	—

Market Snapshot

About

Top KingWin is a company engaged in various business operations including trading and investment activities. The company focuses on developing business opportunities across multiple sectors in Asian markets.