VOXR

+ Watchlist + Portfolio

Vox Royalty Corp.

Cyclical demand Sells to businesses Commodity producerTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $5.01
52-Week Range: $3.81 – $6.70
Market Cap: $349.56M
P/E (TTM): 7.29
EPS (TTM): 0.69
Dividend Yield: 1.19%

Advanced Metrics

Price/Book: 2.29
PEG Ratio: —
Return on Equity: 49.39%
Return on Assets: 23.64%
Gross Margin: 94.30%
Operating Margin: 182.30%
Profit Margin: 144.32%
Current Ratio: 7.50
Debt/Equity: —
Total Debt: $0.00
Free Cash Flow: $40.03M
Revenue Growth: 122.60%
Earnings Growth: —
Enterprise Value: $318.43M

VOXR Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$8.51M	$12.31M	$11.05M	$16.62M
Cost of Revenue	$1.84M	$2.33M	$3.13M	$6.54M
Gross Profit	$6.66M	$9.98M	$7.92M	$10.08M
Selling, General & Admin	$5.72M	$6.45M	$6.47M	$6.68M
Operating Expenses	$6.21M	$6.91M	$6.82M	$7.74M
Operating Income	$449.34K	$3.07M	$1.09M	$2.35M
EBITDA	$2.48M	$4.93M	$4.38M	$14.33M
Pretax Income	$1.80M	$2.41M	$976.00K	$7.09M
Income Tax	$1.47M	$2.51M	$2.63M	$1.20M
Net Income	$328.18K	-$101.11K	-$1.65M	$5.89M
Diluted EPS	0.01	0.00	-0.03	0.10
Diluted Shares	32.82M	47.13M	50.32M	57.32M

VOXR Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$4.17M	$9.34M	$8.75M	$8.09M
Receivables	$2.00M	$3.51M	$2.92M	$2.86M
Current Assets	$6.77M	$13.28M	$12.13M	$11.38M
Total Assets	$41.81M	$52.71M	$51.38M	$123.40M
Current Liabilities	$2.97M	$2.90M	$2.89M	$4.17M
Long-Term Debt	—	—	—	$6.70M
Total Debt	—	—	—	$6.70M
Total Liabilities	$6.39M	$7.78M	$8.32M	$16.35M
Retained Earnings	-$24.91M	-$27.12M	-$31.19M	-$28.28M
Shareholders' Equity	$35.41M	$44.92M	$43.06M	$107.05M
Working Capital	$3.80M	$10.38M	$9.23M	$7.21M

VOXR Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$2.05M	$5.27M	$5.46M	$10.74M
Capital Expenditure	-$4.70M	-$5.50M	-$3.69M	-$73.81M
Free Cash Flow	-$2.65M	-$224.13K	$1.77M	-$63.07M
Depreciation & Amortisation	$183.54K	$183.54K	$184.00K	$185.00K
Stock-Based Compensation	$1.05M	$1.66M	$2.14M	$1.99M
Investing Cash Flow	-$2.64M	-$5.33M	-$3.16M	-$73.81M
Financing Cash Flow	-$395.28K	$5.25M	-$2.87M	$62.43M
Dividends Paid	-$445.94K	-$2.01M	-$2.27M	-$2.71M
Share Repurchases	-$454.21K	$0.00	—	—
Net Change in Cash	-$988.33K	$5.19M	-$564.00K	-$631.00K

VOXR Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$2.68M	$2.77M	$3.82M	$7.36M	$16.04M	$6.15M
Cost of Revenue	$785.12K	$1.02M	$1.45M	$3.29M	$4.46M	$2.07M
Gross Profit	$1.90M	$1.75M	$2.37M	$4.07M	$11.58M	$4.08M
Selling, General & Admin	$1.67M	$1.74M	$1.34M	$1.93M	$3.64M	$3.34M
Operating Expenses	$1.79M	$1.92M	$1.55M	$2.47M	$4.46M	$3.85M
Operating Income	$103.53K	-$177.77K	$822.68K	$1.60M	$7.12M	$227.60K
EBITDA	$1.01M	$1.02M	$2.27M	$10.09M	$29.19M	$20.66M
Pretax Income	$91.88K	-$160.13K	$630.85K	$6.52M	$24.53M	$18.48M
Income Tax	$451.02K	$227.83K	$469.18K	$51.98K	$50.38K	$1.44M
Net Income	-$359.14K	-$387.96K	$161.67K	$6.47M	$24.48M	$17.04M
Diluted EPS	-0.01	-0.01	0.00	—	0.34	0.24
Diluted Shares	50.73M	50.76M	51.97M	—	71.35M	71.33M

VOXR Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$9.15M	$10.17M	$12.15M	$8.09M	$15.90M	$31.13M
Receivables	$2.91M	$2.99M	$4.29M	$2.86M	$2.11M	$1.24M
Current Assets	$12.63M	$13.62M	$16.68M	$11.38M	$18.45M	$32.68M
Total Assets	$51.01M	$62.59M	$123.41M	$123.40M	$142.81M	$162.97M
Current Liabilities	$2.98M	$3.14M	$4.97M	$4.17M	$3.73M	$4.36M
Long-Term Debt	—	$11.70M	$11.70M	$6.70M	—	—
Total Debt	—	$11.70M	$11.70M	$6.70M	—	—
Total Liabilities	$8.35M	$20.26M	$22.24M	$16.35M	$9.26M	$10.30M
Retained Earnings	-$32.18M	-$33.21M	-$33.90M	-$28.28M	-$4.83M	$11.17M
Shareholders' Equity	$42.65M	$42.33M	$101.17M	$107.05M	$133.55M	$152.67M
Working Capital	$9.65M	$10.48M	$11.70M	$7.21M	$14.72M	$28.32M
Net Debt	—	$1.53M	—	—	—	—

VOXR Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$1.04M	$1.76M	$1.76M	$6.18M	$15.21M	$4.70M
Capital Expenditure	—	-$11.71M	-$2.65M	-$59.37M	-$340.91K	-$83.76K
Free Cash Flow	$1.04M	-$9.95M	-$886.29K	-$53.18M	$14.87M	$4.61M
Depreciation & Amortisation	$45.88K	$45.88K	$45.88K	$47.34K	$45.94K	$45.94K
Stock-Based Compensation	$584.33K	$670.58K	$335.68K	$401.40K	$2.14M	$1.96M
Investing Cash Flow	$0.00	-$11.71M	-$58.59M	-$3.52M	-$340.91K	$10.48M
Financing Cash Flow	-$630.54K	$10.98M	$58.81M	-$6.73M	-$7.04M	$63.47K
Dividends Paid	-$604.52K	-$628.66K	-$628.76K	-$845.07K	-$848.84K	-$1.03M
Net Change in Cash	$408.27K	$1.03M	$1.98M	-$4.05M	$7.83M	$15.24M

Market Snapshot

About

Vox Royalty Corp. is a returns-focused mining royalty company with a portfolio of over 50 royalties and streams spanning 11 jurisdictions. The company focuses primarily on battery metals, base metals, and precious metals projects. Vox provides investors with direct exposure to commodity prices without the operational risks of mining.