VEEA

+ Watchlist + Portfolio

Veea Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.12
52-Week Range: $0.11 – $0.93
Market Cap: $7.78M
P/E (TTM): —
EPS (TTM): -0.25
Dividend Yield: —

Advanced Metrics

Price/Book: —
PEG Ratio: —
Return on Equity: —
Return on Assets: -40.55%
Gross Margin: 74.29%
Operating Margin: -4013.05%
Profit Margin: 0.00%
Current Ratio: 1.57
Debt/Equity: 1.67
Total Debt: $13.44M
Free Cash Flow: $-15.87M
Revenue Growth: 141.60%
Earnings Growth: —
Enterprise Value: $20.33M

VEEA Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025
Revenue	$9.07M	$141.76K	$222.02K
Cost of Revenue	$466.80K	$83.29K	$69.98K
Gross Profit	$8.61M	$58.47K	$152.04K
Research & Development	$693.45K	$1.37M	$328.42K
Selling, General & Admin	$17.45M	$27.45M	$18.00M
Operating Expenses	$18.97M	$27.85M	$17.76M
Operating Income	-$10.36M	-$27.79M	-$17.61M
EBITDA	-$8.71M	-$45.04M	-$3.71M
Pretax Income	-$15.64M	-$47.55M	-$6.66M
Net Income	-$15.64M	-$47.55M	-$6.66M
Diluted EPS	-0.44	-1.88	-0.16
Diluted Shares	35.62M	25.26M	42.81M

VEEA Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025
Cash & Equivalents	$6.01M	$1.69M	$133.86K
Receivables	$52.84K	$84.66K	$139.83K
Inventory	$7.38M	$7.46M	$9.65M
Current Assets	$13.95M	$14.88M	$15.57M
Total Assets	$20.84M	$21.09M	$28.22M
Current Liabilities	$32.19M	$20.14M	$31.82M
Long-Term Debt	—	$97.32K	—
Total Debt	$22.16M	$12.80M	$19.76M
Total Liabilities	$32.30M	$38.12M	$37.97M
Retained Earnings	-$170.28M	-$217.83M	-$224.49M
Shareholders' Equity	-$11.47M	-$17.02M	-$9.75M
Working Capital	-$18.23M	-$5.26M	-$16.25M
Net Debt	$15.59M	$11.11M	$19.63M

VEEA Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025
Operating Cash Flow	-$12.65M	-$25.60M	-$15.23M
Capital Expenditure	-$155.05K	-$265.44K	-$247.34K
Free Cash Flow	-$12.81M	-$25.86M	-$15.48M
Depreciation & Amortisation	$1.61M	$701.82K	$749.84K
Stock-Based Compensation	$484.58K	$6.70M	$1.55M
Investing Cash Flow	-$155.05K	-$265.44K	-$247.34K
Financing Cash Flow	$18.57M	$21.57M	$13.94M
Net Change in Cash	$5.77M	-$4.29M	-$1.54M

VEEA Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$14.26K	$72.93K	$144.93K	-$10.08K	$180.42K
Cost of Revenue	$12.33K	$4.59K	$53.01K	$11.82K	$22.67K
Gross Profit	$1.93K	$68.34K	$91.92K	-$21.90K	$157.75K
Research & Development	$215.57K	$53.42K	$0.00	$163.54K	$148.60K
Selling, General & Admin	$5.46M	$4.79M	$4.54M	$3.10M	$4.83M
Operating Expenses	$5.73M	$4.99M	$3.53M	$3.50M	$5.19M
Operating Income	-$5.73M	-$4.92M	-$3.44M	-$3.52M	-$5.03M
EBITDA	$5.39M	-$6.80M	$2.03M	-$4.33M	-$3.66M
Pretax Income	$4.30M	-$7.41M	$1.38M	-$4.92M	-$4.67M
Net Income	$4.30M	-$7.41M	$1.38M	-$4.92M	-$4.67M
Diluted EPS	0.12	-0.19	0.03	—	-0.09
Diluted Shares	36.58M	38.81M	45.67M	—	50.47M

VEEA Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$247.34K	$238.01K	$1.07M	$133.86K	$1.59M
Receivables	$82.13K	$48.23K	$147.44K	$139.83K	$261.83K
Inventory	$7.78M	$9.41M	$9.56M	$9.65M	$9.63M
Current Assets	$13.66M	$15.24M	$16.32M	$15.57M	$17.14M
Total Assets	$20.01M	$28.60M	$29.47M	$28.22M	$29.86M
Current Liabilities	$25.42M	$31.60M	$28.38M	$31.82M	$15.10M
Long-Term Debt	$813.68K	$438.70K	—	—	$4.61M
Total Debt	$14.81M	$19.83M	$17.31M	$19.76M	$12.48M
Total Liabilities	$31.68M	$39.53M	$33.73M	$37.97M	$24.84M
Retained Earnings	-$213.53M	-$220.94M	-$219.57M	-$224.49M	-$229.16M
Shareholders' Equity	-$11.68M	-$10.93M	-$4.27M	-$9.75M	$5.02M
Working Capital	-$11.76M	-$16.36M	-$12.07M	-$16.25M	$2.04M
Net Debt	$14.57M	$19.59M	$16.24M	$19.63M	$10.88M

VEEA Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$3.70M	-$3.37M	-$4.45M	-$3.71M	-$5.19M
Capital Expenditure	-$131.97K	-$27.57K	-$65.41K	-$22.39K	-$15.54K
Free Cash Flow	-$3.83M	-$3.39M	-$4.51M	-$3.74M	-$5.21M
Depreciation & Amortisation	$148.07K	$173.96K	$216.43K	$211.38K	$204.99K
Stock-Based Compensation	$75.00K	$572.91K	$319.21K	$587.38K	$294.94K
Investing Cash Flow	-$131.97K	-$27.57K	-$65.41K	-$22.39K	-$269.52K
Financing Cash Flow	$2.39M	$3.37M	$5.38M	$2.80M	$6.92M
Net Change in Cash	-$1.44M	-$20.63K	$863.77K	-$940.42K	$1.46M

Market Snapshot

About

Veea Inc. provides edge computing and networking solutions for enterprises and service providers. The company offers intelligent edge platforms that enable distributed computing, connectivity, and security at the network edge. Veea serves industries including retail, healthcare, smart cities, and industrial IoT.