VALU

+ Watchlist + Portfolio

Value Line, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $37.60
52-Week Range: $32.00 – $41.18
Market Cap: $355.64M
P/E (TTM): 16.48
EPS (TTM): 2.30
Dividend Yield: 3.78%

Advanced Metrics

Price/Book: 3.30
PEG Ratio: —
Return on Equity: 20.84%
Return on Assets: 1.70%
Gross Margin: 82.01%
Operating Margin: 0.24%
Profit Margin: 64.67%
Current Ratio: 3.92
Debt/Equity: 0.02
Total Debt: $2.27M
Free Cash Flow: $2.63M
Revenue Growth: -4.50%
Earnings Growth: -9.20%
Enterprise Value: $268.63M

VALU Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Revenue	$39.70M	$37.49M	$35.08M	$33.45M
Cost of Revenue	$15.20M	$14.85M	$14.46M	$14.37M
Gross Profit	$24.49M	$22.64M	$20.62M	$19.08M
Selling, General & Admin	$13.02M	$13.49M	$14.64M	$15.05M
Operating Expenses	$13.02M	$13.49M	$14.64M	$15.05M
Operating Income	$11.47M	$9.14M	$5.99M	$4.03M
EBITDA	$12.82M	$10.55M	$7.26M	$5.33M
Pretax Income	$23.77M	$25.19M	$27.54M	$29.43M
Income Tax	$5.71M	$6.17M	$6.86M	$7.80M
Net Income	$18.07M	$19.02M	$20.69M	$21.63M
Diluted EPS	1.91	2.02	2.20	—
Diluted Shares	9.46M	9.43M	9.42M	—

VALU Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$7.59M	$4.39M	$34.08M	$24.18M
Receivables	$2.55M	$1.52M	$1.37M	$1.47M
Current Assets	$66.08M	$71.02M	$79.88M	$89.15M
Total Assets	$131.08M	$136.03M	$144.53M	$151.92M
Current Liabilities	$23.29M	$22.25M	$23.65M	$22.76M
Total Debt	$6.13M	$4.78M	$3.58M	$2.27M
Total Liabilities	$47.40M	$45.24M	$44.85M	$44.03M
Retained Earnings	$95.98M	$104.25M	$113.40M	$122.58M
Shareholders' Equity	$83.67M	$90.79M	$99.68M	$107.89M
Working Capital	$42.79M	$48.77M	$56.23M	$66.39M

VALU Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	$18.18M	$17.93M	$20.24M	$18.58M
Capital Expenditure	-$140.00K	-$77.00K	-$237.00K	—
Free Cash Flow	$18.04M	$17.86M	$20.01M	$18.58M
Depreciation & Amortisation	$1.35M	$1.41M	$1.27M	$1.29M
Investing Cash Flow	-$26.12M	-$10.05M	$21.20M	-$15.33M
Financing Cash Flow	-$14.18M	-$11.08M	-$11.76M	-$13.15M
Dividends Paid	-$9.47M	-$10.56M	-$11.30M	-$12.23M
Share Repurchases	-$4.70M	-$523.00K	-$453.00K	-$928.00K
Net Change in Cash	-$22.11M	-$3.20M	$29.69M	-$9.90M

VALU Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$8.39M	$8.61M	$8.56M	$8.28M	$8.01M
Cost of Revenue	$3.71M	$3.62M	$3.49M	$3.61M	$3.65M
Gross Profit	$4.67M	$4.99M	$5.06M	$4.66M	$4.36M
Selling, General & Admin	$3.84M	$3.49M	$3.55M	$3.66M	$4.34M
Operating Expenses	$3.84M	$3.49M	$3.55M	$3.66M	$4.34M
Operating Income	$830.00K	$1.50M	$1.51M	$1.00M	$19.00K
EBITDA	$1.14M	$1.83M	$1.83M	$1.33M	$343.00K
Pretax Income	$5.05M	$8.64M	$7.85M	$7.94M	$5.00M
Income Tax	$1.10M	$2.18M	$2.17M	$2.03M	$1.42M
Net Income	$3.95M	$6.46M	$5.68M	$5.91M	$3.58M
Diluted EPS	—	0.69	0.60	0.63	—
Diluted Shares	—	9.41M	9.41M	9.39M	—

VALU Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$34.08M	$33.71M	$43.61M	$46.46M	$24.18M
Receivables	$1.37M	$1.33M	$1.31M	$1.79M	$1.47M
Current Assets	$79.88M	$83.47M	$83.42M	$87.10M	$89.15M
Total Assets	$144.53M	$148.20M	$147.94M	$150.96M	$151.92M
Current Liabilities	$23.65M	$23.72M	$20.89M	$21.38M	$22.76M
Total Debt	$3.58M	$3.26M	$2.94M	$2.61M	$2.27M
Total Liabilities	$44.85M	$45.17M	$42.45M	$43.20M	$44.03M
Retained Earnings	$113.40M	$116.80M	$119.43M	$122.28M	$122.58M
Shareholders' Equity	$99.68M	$103.04M	$105.49M	$107.76M	$107.89M
Working Capital	$56.23M	$59.75M	$62.53M	$65.72M	$66.39M

VALU Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$5.54M	$5.56M	$2.95M	$5.29M	$4.78M
Capital Expenditure	-$20.00K	—	—	—	—
Free Cash Flow	$5.52M	$5.56M	$2.95M	$5.29M	$4.78M
Depreciation & Amortisation	$312.00K	$331.00K	$318.00K	$322.00K	$324.00K
Investing Cash Flow	$4.72M	-$2.81M	$10.16M	$1.27M	-$23.95M
Financing Cash Flow	-$3.00M	-$3.12M	-$3.22M	-$3.71M	-$3.11M
Dividends Paid	-$2.83M	-$3.06M	-$3.06M	-$3.06M	-$3.05M
Share Repurchases	-$179.00K	-$59.00K	-$160.00K	-$647.00K	-$62.00K
Net Change in Cash	$7.26M	-$369.00K	$9.90M	$2.86M	-$22.28M

Market Snapshot

About

Value Line, Inc. is an investment research and financial publishing company known for its independent stock research and analysis. The company publishes The Value Line Investment Survey, a comprehensive source of information and advice on thousands of stocks.