THH

+ Watchlist + Portfolio

TryHard Holdings Limited

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.55
52-Week Range: $1.90 – $550.50
Market Cap: $12.89M
P/E (TTM): —
EPS (TTM): -0.05
Dividend Yield: —

Advanced Metrics

Price/Book: 18.91
PEG Ratio: —
Return on Equity: -5.00%
Return on Assets: -11.39%
Gross Margin: 11.62%
Operating Margin: -25.90%
Profit Margin: -1.09%
Current Ratio: 1.57
Debt/Equity: 1.56
Total Debt: $1.80B
Free Cash Flow: —
Revenue Growth: 0.50%
Earnings Growth: —
Enterprise Value: $1.70B

THH Income statement, annual periods, in JPY
JPY	FY2023	FY2024	FY2025
Revenue	$3.01B	$3.46B	—
Cost of Revenue	$2.43B	$2.68B	—
Gross Profit	$581.80M	$780.56M	—
Selling, General & Admin	$482.24M	$554.49M	—
Operating Expenses	$508.23M	$631.02M	—
Operating Income	$73.58M	$149.54M	—
EBITDA	$300.27M	$512.50M	—
Pretax Income	$51.22M	$231.60M	—
Income Tax	$18.27M	$94.19M	—
Net Income	$32.95M	$137.41M	—
Diluted EPS	0.66	2.75	0.30
Diluted Shares	50.05M	50.05M	50.05M

THH Balance Sheet statement, annual periods, in JPY
JPY	FY2023	FY2024	FY2025
Cash & Equivalents	$69.47M	$94.05M	—
Receivables	$561.24M	$762.30M	—
Inventory	$299.00K	$289.00K	—
Current Assets	$686.90M	$901.30M	—
Total Assets	$3.26B	$3.41B	—
Current Liabilities	$916.12M	$983.05M	—
Long-Term Debt	$777.94M	$763.90M	—
Total Debt	$2.39B	$2.33B	—
Total Liabilities	$3.04B	$3.02B	—
Retained Earnings	$169.40M	$306.81M	—
Shareholders' Equity	$219.40M	$386.81M	—
Working Capital	-$229.21M	-$81.75M	—
Net Debt	$819.97M	$815.93M	—

THH Balance Sheet statement, quarterly periods, in JPY
JPY	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$39.75M	—	$121.34M
Receivables	$643.97M	—	$1.37B
Inventory	$12.76M	—	$13.54M
Current Assets	$781.64M	—	$1.55B
Total Assets	$2.64B	—	$3.58B
Current Liabilities	$1.01B	—	$987.39M
Long-Term Debt	$758.11M	—	$734.90M
Total Debt	$1.50B	—	$1.80B
Total Liabilities	$2.25B	—	$2.42B
Retained Earnings	$303.31M	—	$264.78M
Shareholders' Equity	$383.31M	—	$1.16B
Working Capital	-$228.07M	—	$562.39M
Net Debt	$824.37M	—	$739.36M

Market Snapshot

About

TryHard Holdings Limited operates as a digital entertainment and esports company in China. The company provides esports event organization, talent management, and gaming content production services. TryHard focuses on building competitive gaming ecosystems and engaging gaming communities.