SPIR

+ Watchlist + Portfolio

Spire Global, Inc. Class A

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $13.70
52-Week Range: $6.60 – $25.93
Market Cap: $564.24M
P/E (TTM): —
EPS (TTM): -2.91
Dividend Yield: —

Advanced Metrics

Price/Book: 5.11
PEG Ratio: —
Return on Equity: -61.72%
Return on Assets: -22.02%
Gross Margin: 37.90%
Operating Margin: -107.31%
Profit Margin: -145.22%
Current Ratio: 1.87
Debt/Equity: 0.07
Total Debt: $9.69M
Free Cash Flow: $-52.57M
Revenue Growth: -5.90%
Earnings Growth: —
Enterprise Value: $453.90M

SPIR Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$70.77M	$97.61M	$110.45M	$71.55M
Cost of Revenue	$53.63M	$59.02M	$70.58M	$42.39M
Gross Profit	$17.14M	$38.59M	$39.88M	$29.16M
Research & Development	$22.07M	$27.65M	$29.24M	$36.67M
Selling, General & Admin	$73.39M	$67.75M	$72.44M	$79.34M
Operating Expenses	$95.47M	$96.62M	$105.70M	$116.02M
Operating Income	-$78.33M	-$58.03M	-$65.83M	-$86.85M
EBITDA	-$64.09M	-$37.51M	-$56.27M	$77.82M
Pretax Income	-$98.73M	-$77.70M	-$103.20M	$54.92M
Income Tax	$285.00K	-$142.00K	$159.00K	$3.61M
Net Income	-$99.01M	-$77.56M	-$103.36M	$51.30M
Diluted EPS	-5.66	-3.96	-4.28	1.49
Diluted Shares	17.48M	19.58M	24.16M	31.95M

SPIR Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$47.20M	$29.14M	$19.21M	$24.81M
Receivables	$17.87M	$19.45M	$13.36M	$8.51M
Current Assets	$94.18M	$72.34M	$92.16M	$93.77M
Total Assets	$255.99M	$239.26M	$193.57M	$210.99M
Current Liabilities	$38.30M	$49.34M	$151.59M	$72.29M
Long-Term Debt	$98.47M	$114.11M	$4.62M	—
Total Debt	$111.62M	$130.70M	$106.79M	$13.40M
Total Liabilities	$164.85M	$201.48M	$205.26M	$98.06M
Retained Earnings	-$357.73M	-$435.29M	-$538.64M	-$487.34M
Shareholders' Equity	$91.13M	$37.78M	-$11.69M	$112.93M
Working Capital	$55.88M	$22.99M	-$59.44M	$21.48M
Net Debt	$51.28M	$84.98M	$74.73M	—

SPIR Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$45.74M	-$36.31M	-$18.45M	-$59.83M
Capital Expenditure	-$20.99M	-$17.35M	-$26.58M	-$32.78M
Free Cash Flow	-$66.73M	-$53.66M	-$45.03M	-$92.61M
Depreciation & Amortisation	$20.68M	$21.16M	$26.57M	$15.49M
Stock-Based Compensation	$11.49M	$12.98M	$22.39M	$18.70M
Investing Cash Flow	-$43.91M	-$4.97M	-$14.23M	$151.19M
Financing Cash Flow	$26.37M	$23.91M	$19.00M	-$74.90M
Net Change in Cash	-$63.27M	-$17.37M	-$13.69M	$16.46M

SPIR Income statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$21.66M	$23.88M	$12.67M	$15.82M	$15.83M
Cost of Revenue	$14.63M	$15.16M	$8.03M	$9.39M	$9.53M
Gross Profit	$7.03M	$8.71M	$4.64M	$6.43M	$6.30M
Research & Development	$10.00M	$8.66M	$9.12M	$8.70M	$8.70M
Selling, General & Admin	$23.87M	$23.18M	$16.58M	$17.99M	$21.27M
Operating Expenses	$35.21M	$31.84M	$25.69M	$26.69M	$29.97M
Operating Income	-$28.18M	-$23.13M	-$21.05M	-$20.26M	-$23.67M
EBITDA	-$36.36M	-$12.63M	-$16.33M	-$19.59M	-$21.97M
Pretax Income	-$48.19M	-$23.52M	-$19.68M	-$23.28M	-$25.79M
Income Tax	$57.00K	-$6.00K	-$2.00K	$1.82M	$55.00K
Net Income	-$48.24M	-$23.52M	-$19.68M	-$25.09M	-$25.84M
Diluted EPS	—	-0.88	-0.61	-0.76	-0.78
Diluted Shares	—	26.79M	32.50M	32.87M	33.27M

SPIR Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$19.21M	$35.93M	$20.31M	$24.81M	$16.05M
Receivables	$13.36M	$13.49M	$11.71M	$8.51M	$12.38M
Current Assets	$92.16M	$108.35M	$113.03M	$93.77M	$64.43M
Total Assets	$193.57M	$208.85M	$224.26M	$210.99M	$182.86M
Current Liabilities	$151.59M	$161.73M	$59.39M	$72.29M	$68.52M
Long-Term Debt	$4.62M	—	—	—	—
Total Debt	$106.79M	$112.97M	$12.53M	$13.40M	$11.77M
Total Liabilities	$205.26M	$203.29M	$91.13M	$98.06M	$91.65M
Retained Earnings	-$538.64M	-$558.76M	-$462.25M	-$487.34M	-$513.18M
Shareholders' Equity	-$11.69M	$5.55M	$133.13M	$112.93M	$91.21M
Working Capital	-$59.44M	-$53.38M	$53.64M	$21.48M	-$4.09M
Net Debt	$74.73M	$64.14M	—	—	—

SPIR Cash Flow statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$8.43M	—	-$12.05M	-$4.28M	-$26.21M
Capital Expenditure	-$8.90M	—	-$8.39M	-$11.88M	-$7.97M
Free Cash Flow	-$17.33M	—	-$20.44M	-$16.16M	-$34.18M
Depreciation & Amortisation	$5.16M	—	$3.35M	$3.69M	$3.82M
Stock-Based Compensation	$4.91M	$6.22M	$3.83M	$3.75M	$3.96M
Investing Cash Flow	-$8.90M	—	-$2.40M	$8.27M	$16.00M
Financing Cash Flow	$37.94M	—	$954.00K	$367.00K	$21.00K
Net Change in Cash	$20.61M	—	-$13.49M	$4.36M	-$10.19M

Market Snapshot

About

Spire Global, Inc. is a space-to-cloud data and analytics company that owns and operates a constellation of multipurpose satellites. The company provides global data solutions for weather forecasting, maritime tracking, aviation monitoring, and radio frequency detection.