SKY

+ Watchlist + Portfolio

Champion Homes, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $92.58
52-Week Range: $63.69 – $99.17
Market Cap: $4.88B
P/E (TTM): 26.30
EPS (TTM): 3.42
Dividend Yield: —

Advanced Metrics

Price/Book: 3.10
PEG Ratio: —
Return on Equity: 12.65%
Return on Assets: 6.90%
Gross Margin: 25.96%
Operating Margin: 8.49%
Profit Margin: 7.16%
Current Ratio: 2.74
Debt/Equity: 0.08
Total Debt: $123.17M
Free Cash Flow: $184.23M
Revenue Growth: 1.30%
Earnings Growth: -21.20%
Enterprise Value: $4.36B

SKY Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Revenue	$2.61B	$2.02B	$2.48B	$2.66B
Cost of Revenue	$1.79B	$1.54B	$1.82B	$1.96B
Gross Profit	$818.68M	$485.79M	$664.02M	$704.32M
Selling, General & Admin	$300.40M	$310.59M	$426.99M	$452.55M
Operating Expenses	$300.40M	$310.59M	$426.99M	$452.55M
Operating Income	$518.28M	$175.21M	$237.03M	$251.76M
EBITDA	$563.90M	$240.38M	$307.75M	$325.91M
Pretax Income	$533.90M	$200.85M	$257.37M	$270.57M
Income Tax	$132.09M	$47.14M	$53.72M	$56.76M
Net Income	$401.80M	$146.70M	$198.41M	$206.90M
Diluted EPS	7.00	2.53	3.42	3.66
Diluted Shares	57.40M	57.98M	58.02M	56.50M

SKY Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$747.45M	$495.06M	$610.34M	$638.26M
Receivables	$67.30M	$64.63M	$84.10M	$88.81M
Inventory	$202.24M	$318.74M	$360.63M	$358.31M
Current Assets	$1.04B	$918.30M	$1.09B	$1.13B
Total Assets	$1.56B	$1.92B	$2.11B	$2.13B
Current Liabilities	$248.92M	$389.60M	$451.31M	$455.34M
Long-Term Debt	$12.43M	$24.67M	$24.77M	$14.44M
Total Debt	$12.43M	$115.95M	$130.86M	$118.43M
Total Liabilities	$329.72M	$500.97M	$565.97M	$558.61M
Retained Earnings	$725.67M	$866.49M	$975.98M	$975.95M
Shareholders' Equity	$1.23B	$1.42B	$1.54B	$1.57B
Working Capital	$794.55M	$528.70M	$635.19M	$672.88M

SKY Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	$416.23M	$222.70M	$240.86M	$303.87M
Capital Expenditure	-$52.24M	-$52.91M	-$50.53M	-$34.12M
Free Cash Flow	$363.98M	$169.79M	$190.32M	$269.75M
Depreciation & Amortisation	$26.73M	$34.91M	$41.91M	$47.79M
Stock-Based Compensation	$14.16M	$19.56M	$18.27M	$20.89M
Investing Cash Flow	-$61.18M	-$485.68M	-$46.16M	-$57.20M
Financing Cash Flow	-$37.02M	$10.86M	-$73.04M	-$222.22M
Share Repurchases	$0.00	$0.00	-$80.00M	-$200.00M
Net Change in Cash	$318.03M	-$252.11M	$121.66M	$24.45M

SKY Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$593.87M	$701.32M	$684.43M	$656.61M	$621.28M
Cost of Revenue	$441.41M	$511.49M	$496.50M	$484.42M	$466.91M
Gross Profit	$152.45M	$189.83M	$187.93M	$172.19M	$154.36M
Selling, General & Admin	$110.30M	$111.31M	$113.12M	$109.73M	$118.40M
Operating Expenses	$110.30M	$111.31M	$113.12M	$109.73M	$118.40M
Operating Income	$42.16M	$78.52M	$74.81M	$62.47M	$35.96M
EBITDA	$59.33M	$97.68M	$92.37M	$82.12M	$53.75M
Pretax Income	$46.15M	$84.28M	$78.77M	$67.47M	$40.06M
Income Tax	$7.92M	$17.70M	$18.55M	$12.38M	$8.13M
Net Income	$36.35M	$64.69M	$58.20M	$54.34M	$29.68M
Diluted EPS	0.63	1.13	1.03	0.97	0.53
Diluted Shares	57.70M	57.25M	56.67M	56.02M	55.99M

SKY Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$610.34M	$605.33M	$618.74M	$659.76M	$638.26M
Receivables	$84.10M	$99.58M	$94.11M	$67.09M	$88.81M
Inventory	$360.63M	$372.74M	$352.21M	$341.31M	$358.31M
Current Assets	$1.09B	$1.12B	$1.11B	$1.12B	$1.13B
Total Assets	$2.11B	$2.15B	$2.12B	$2.11B	$2.13B
Current Liabilities	$451.31M	$465.99M	$428.53M	$411.56M	$455.34M
Long-Term Debt	$24.77M	$24.11M	$24.05M	$23.82M	$14.44M
Total Debt	$130.86M	$127.79M	$122.97M	$119.11M	$118.43M
Total Liabilities	$565.97M	$578.77M	$539.54M	$522.09M	$558.61M
Retained Earnings	$975.98M	$988.02M	$995.73M	$999.00M	$975.95M
Shareholders' Equity	$1.54B	$1.57B	$1.58B	$1.59B	$1.57B
Working Capital	$635.19M	$649.49M	$683.90M	$705.67M	$672.88M

SKY Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$46.01M	$75.30M	$75.88M	$99.99M	$52.70M
Capital Expenditure	-$12.56M	-$8.90M	-$8.92M	-$7.10M	-$9.21M
Free Cash Flow	$33.44M	$66.40M	$66.96M	$92.89M	$43.50M
Depreciation & Amortisation	$11.11M	$11.90M	$11.66M	$12.27M	$11.96M
Stock-Based Compensation	$4.08M	$4.98M	$5.50M	$4.92M	$5.48M
Investing Cash Flow	-$11.14M	-$33.86M	-$3.93M	-$7.52M	-$11.88M
Financing Cash Flow	-$7.18M	-$51.86M	-$56.02M	-$54.19M	-$60.14M
Share Repurchases	-$20.00M	-$50.00M	-$50.00M	-$50.00M	-$50.00M
Net Change in Cash	$27.68M	-$10.43M	$15.92M	$38.27M	-$19.32M

Market Snapshot

About

Champion Homes, Inc. is a leading manufacturer of manufactured and modular homes in North America. The company designs, produces, and sells factory-built housing through a network of independent and company-owned retail locations. Champion offers both single-section and multi-section homes for residential use.