SKLZ

+ Watchlist + Portfolio

Skillz Inc. Class A

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $8.32
52-Week Range: $2.23 – $20.00
Market Cap: $137.97M
P/E (TTM): —
EPS (TTM): -4.15
Dividend Yield: —

Advanced Metrics

Price/Book: 1.35
PEG Ratio: —
Return on Equity: -49.58%
Return on Assets: -12.50%
Gross Margin: 87.75%
Operating Margin: -55.83%
Profit Margin: -57.48%
Current Ratio: 1.13
Debt/Equity: 1.26
Total Debt: $129.08M
Free Cash Flow: $-35.28M
Revenue Growth: 32.90%
Earnings Growth: —
Enterprise Value: $76.18M

SKLZ Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$269.71M	$152.08M	$92.86M	$104.50M
Cost of Revenue	$30.72M	$15.38M	$13.40M	$13.05M
Gross Profit	$238.99M	$136.70M	$79.46M	$91.45M
Research & Development	$52.27M	$28.15M	$16.75M	$20.62M
Selling, General & Admin	$440.03M	$219.51M	$155.22M	$142.24M
Operating Expenses	$492.30M	$247.66M	$171.96M	$162.86M
Operating Income	-$253.31M	-$110.96M	-$92.50M	-$71.42M
EBITDA	-$394.80M	-$96.31M	-$29.95M	-$53.67M
Pretax Income	-$439.22M	-$101.12M	-$46.72M	-$70.30M
Income Tax	-$345.00K	$239.00K	$66.00K	$108.00K
Net Income	-$438.88M	-$101.36M	-$46.79M	-$70.41M
Diluted EPS	-21.40	-5.11	-2.70	-4.51
Diluted Shares	20.50M	20.89M	17.85M	15.61M

SKLZ Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$362.52M	$302.03M	$271.92M	$194.51M
Receivables	$7.18M	$5.94M	$4.89M	$14.41M
Current Assets	$501.68M	$314.69M	$303.15M	$216.48M
Total Assets	$621.29M	$395.83M	$374.27M	$293.45M
Current Liabilities	$49.49M	$49.86M	$65.91M	$180.71M
Long-Term Debt	$272.78M	$123.94M	$125.65M	—
Total Debt	$288.38M	$136.70M	$137.00M	$128.72M
Total Liabilities	$342.89M	$185.34M	$201.23M	$181.63M
Retained Earnings	-$873.11M	-$974.47M	-$1.02B	-$1.09B
Shareholders' Equity	$278.40M	$210.49M	$173.04M	$111.82M
Working Capital	$452.19M	$264.83M	$237.25M	$35.77M

SKLZ Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$179.60M	-$71.76M	-$7.07M	-$68.93M
Capital Expenditure	-$1.89M	-$13.24M	-$2.51M	-$6.14M
Free Cash Flow	-$181.49M	-$84.99M	-$9.58M	-$75.06M
Depreciation & Amortisation	$17.87M	$1.96M	$1.67M	$1.38M
Stock-Based Compensation	$108.20M	$43.69M	$30.02M	$19.58M
Investing Cash Flow	$311.39M	$168.30M	-$1.38M	-$6.14M
Financing Cash Flow	-$10.61M	-$149.95M	-$21.65M	-$10.97M
Share Repurchases	$0.00	-$13.00M	-$19.35M	-$9.26M
Net Change in Cash	$121.18M	-$53.41M	-$30.11M	-$86.04M

SKLZ Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$21.90M	$25.21M	$27.37M	$30.01M	$29.11M
Cost of Revenue	$2.96M	$3.22M	$3.35M	$3.51M	$3.60M
Gross Profit	$18.93M	$21.99M	$24.02M	$26.50M	$25.51M
Research & Development	$4.82M	$4.84M	$5.44M	$5.52M	$5.06M
Selling, General & Admin	$37.09M	$33.14M	$34.85M	$37.17M	$36.70M
Operating Expenses	$41.91M	$37.98M	$40.29M	$42.69M	$41.76M
Operating Income	-$22.97M	-$15.98M	-$16.27M	-$16.19M	-$16.25M
EBITDA	-$13.14M	-$13.94M	-$13.36M	-$13.23M	-$6.31M
Pretax Income	-$17.10M	-$17.94M	-$17.40M	-$17.85M	-$10.87M
Income Tax	$39.00K	-$19.00K	$40.00K	$49.00K	$74.00K
Net Income	-$17.14M	-$17.92M	-$17.44M	-$17.90M	-$10.95M
Diluted EPS	-0.92	-0.58	-1.14	-1.07	-0.69
Diluted Shares	16.29M	15.49M	15.31M	16.68M	15.83M

SKLZ Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$254.34M	$228.66M	$211.80M	$194.51M	$185.40M
Receivables	$8.13M	$8.98M	$14.26M	$14.41M	$16.06M
Current Assets	$287.46M	$254.19M	$233.12M	$216.48M	$209.10M
Total Assets	$359.88M	$328.20M	$309.25M	$293.45M	$287.35M
Current Liabilities	$67.72M	$60.93M	$53.94M	$180.71M	$184.33M
Long-Term Debt	$126.12M	$126.59M	$127.08M	—	—
Total Debt	$136.91M	$126.89M	$128.30M	$128.72M	$129.08M
Total Liabilities	$203.07M	$187.86M	$182.07M	$181.63M	$185.13M
Retained Earnings	-$1.04B	-$1.06B	-$1.07B	-$1.09B	-$1.10B
Shareholders' Equity	$156.81M	$140.34M	$127.18M	$111.82M	$102.21M
Working Capital	$219.74M	$193.25M	$179.17M	$35.77M	$24.77M

SKLZ Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$10.93M	-$20.81M	-$24.49M	-$12.70M	-$6.74M
Capital Expenditure	-$1.73M	-$1.70M	-$1.29M	-$1.41M	-$965.00K
Free Cash Flow	-$12.66M	-$22.51M	-$25.79M	-$14.11M	-$7.70M
Depreciation & Amortisation	$167.00K	$194.00K	$224.00K	$796.00K	$716.00K
Stock-Based Compensation	$5.55M	$4.36M	$4.27M	$5.40M	$2.76M
Investing Cash Flow	-$1.73M	-$1.70M	-$1.29M	-$1.41M	-$965.00K
Financing Cash Flow	-$4.92M	-$3.17M	-$70.00K	-$2.81M	-$485.00K
Share Repurchases	-$4.73M	-$2.98M	-$15.00K	-$1.53M	$0.00
Net Change in Cash	-$17.58M	-$25.68M	-$25.86M	-$16.92M	-$8.19M

Market Snapshot

About

Skillz Inc. is a mobile games platform that hosts competitive esports tournaments, enabling players to compete in fair, fun, and meaningful competition. The company connects game developers with millions of players worldwide through its proprietary technology that powers skill-based mobile gaming.