SINT

+ Watchlist + Portfolio

SiNtx Technologies, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.59
52-Week Range: $1.40 – $6.78
Market Cap: $10.06M
P/E (TTM): —
EPS (TTM): -5.48
Dividend Yield: —

Advanced Metrics

Price/Book: 2.07
PEG Ratio: —
Return on Equity: -255.86%
Return on Assets: -74.24%
Gross Margin: 52.86%
Operating Margin: -638.50%
Profit Margin: 0.00%
Current Ratio: 2.36
Debt/Equity: 0.65
Total Debt: $3.15M
Free Cash Flow: $-5.91M
Revenue Growth: 199.30%
Earnings Growth: —
Enterprise Value: $10.16M

SINT Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$601.00K	$1.23M	$1.25M	$729.00K
Cost of Revenue	$265.00K	$784.00K	$811.00K	$557.00K
Gross Profit	$336.00K	$442.00K	$435.00K	$172.00K
Research & Development	$6.45M	$8.71M	$5.20M	$4.59M
Selling, General & Admin	$5.33M	$5.36M	$4.61M	$6.44M
Operating Expenses	$11.67M	$13.80M	$9.47M	$10.89M
Operating Income	-$11.34M	-$13.36M	-$9.04M	-$10.72M
EBITDA	-$11.06M	-$6.60M	-$9.61M	-$9.65M
Pretax Income	-$12.04M	-$8.26M	-$11.02M	-$10.36M
Income Tax	$0.00	$0.00	$0.00	$0.00
Net Income	-$12.04M	-$8.26M	-$11.02M	-$10.36M
Diluted EPS	-12162.00	-624.47	-15.19	-6.16
Diluted Shares	1586	21786	744782	2.77M

SINT Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$6.25M	$3.34M	$3.60M	$4.14M
Receivables	$328.00K	$685.00K	$196.00K	$178.00K
Inventory	$284.00K	$888.00K	$502.00K	$825.00K
Current Assets	$7.21M	$5.53M	$4.52M	$5.65M
Total Assets	$15.77M	$15.37M	$9.41M	$9.51M
Current Liabilities	$8.08M	$2.91M	$1.98M	$3.73M
Long-Term Debt	$368.00K	—	—	—
Total Debt	$2.89M	$4.25M	$4.03M	$3.25M
Total Liabilities	$10.07M	$6.59M	$5.52M	$6.58M
Retained Earnings	-$262.45M	-$270.71M	-$281.74M	-$292.10M
Shareholders' Equity	$5.70M	$8.77M	$3.89M	$2.93M
Working Capital	-$869.00K	$2.63M	$2.54M	$1.92M

SINT Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$10.26M	-$14.12M	-$8.64M	-$8.57M
Capital Expenditure	-$1.41M	-$530.00K	-$690.00K	-$189.00K
Free Cash Flow	-$11.67M	-$14.64M	-$9.33M	-$8.76M
Depreciation & Amortisation	$963.00K	$1.66M	$1.38M	$662.00K
Stock-Based Compensation	$369.00K	$291.00K	$82.00K	$2.00M
Investing Cash Flow	-$1.10M	-$501.00K	-$194.00K	$913.00K
Financing Cash Flow	$3.34M	$11.71M	$9.09M	$8.20M
Share Repurchases	$0.00	-$2.00K	$0.00	-$133.00K
Net Change in Cash	-$8.03M	-$2.90M	$258.00K	$542.00K

SINT Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$291.00K	$100.00K	$150.00K	$188.00K	$300.00K
Cost of Revenue	$246.00K	$94.00K	$115.00K	$102.00K	$236.00K
Gross Profit	$45.00K	$6.00K	$35.00K	$86.00K	$64.00K
Research & Development	$1.12M	$1.24M	$1.26M	$969.00K	$364.00K
Selling, General & Admin	$1.34M	$1.44M	$2.16M	$1.50M	$2.93M
Operating Expenses	$2.43M	$2.67M	$3.39M	$2.40M	$3.27M
Operating Income	-$2.38M	-$2.67M	-$3.35M	-$2.32M	-$3.21M
EBITDA	-$2.09M	-$2.15M	-$3.37M	-$2.04M	-$2.65M
Pretax Income	-$2.29M	-$2.32M	-$3.54M	-$2.21M	-$2.82M
Income Tax	$0.00	$0.00	$0.00	$0.00	$0.00
Net Income	-$2.29M	-$2.32M	-$3.54M	-$2.21M	-$2.82M
Diluted EPS	-1.29	-0.91	-3.46	—	-0.70
Diluted Shares	1.77M	2.54M	2.96M	—	4.01M

SINT Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$6.50M	$4.32M	$6.25M	$4.14M	$1.89M
Receivables	$97.00K	$97.00K	$120.00K	$178.00K	$364.00K
Inventory	$425.00K	$355.00K	$447.00K	$825.00K	$1.39M
Current Assets	$7.62M	$5.55M	$7.39M	$5.65M	$4.32M
Total Assets	$11.45M	$9.20M	$11.36M	$9.51M	$7.81M
Current Liabilities	$2.21M	$2.16M	$4.35M	$3.73M	$4.17M
Total Debt	$3.64M	$3.53M	$3.39M	$3.25M	$3.26M
Total Liabilities	$5.36M	$5.21M	$7.30M	$6.58M	$6.91M
Retained Earnings	-$284.03M	-$286.35M	-$289.89M	-$292.10M	-$294.92M
Shareholders' Equity	$6.09M	$3.99M	$4.07M	$2.93M	$904.00K
Working Capital	$5.41M	$3.39M	$3.05M	$1.92M	$152.00K

SINT Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$1.30M	-$2.41M	-$2.52M	-$2.34M	-$2.49M
Capital Expenditure	-$63.00K	—	-$84.00K	-$42.00K	-$7.00K
Free Cash Flow	-$1.36M	-$2.41M	-$2.60M	-$2.39M	-$2.50M
Depreciation & Amortisation	$190.00K	$153.00K	$159.00K	$160.00K	$156.00K
Stock-Based Compensation	$177.00K	$280.00K	$888.00K	$651.00K	$530.00K
Investing Cash Flow	-$63.00K	$352.00K	$666.00K	-$42.00K	-$7.00K
Financing Cash Flow	$4.27M	-$123.00K	$3.78M	$276.00K	$247.00K
Share Repurchases	-$86.00K	-$47.00K	$0.00	$0.00	$0.00
Net Change in Cash	$2.90M	-$2.18M	$1.93M	-$2.11M	-$2.25M

Market Snapshot

About

SiNtx Technologies, Inc. is an advanced ceramics company that develops and commercializes silicon nitride ceramic materials for medical and industrial applications. The company focuses on creating biocompatible implants and components with enhanced durability and antimicrobial properties.