SEGG

+ Watchlist + Portfolio

Lottery.com, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.57
52-Week Range: $2.25 – $56.00
Market Cap: $8.41M
P/E (TTM): —
EPS (TTM): -40.63
Dividend Yield: —

Advanced Metrics

Price/Book: 0.11
PEG Ratio: —
Return on Equity: -89.86%
Return on Assets: -20.57%
Gross Margin: -38.46%
Operating Margin: -93403.48%
Profit Margin: 0.00%
Current Ratio: 0.40
Debt/Equity: 0.26
Total Debt: $6.19M
Free Cash Flow: $8.26M
Revenue Growth: -97.40%
Earnings Growth: —
Enterprise Value: $14.91M

SEGG Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$6.78M	$7.02M	$958.64K	$559.59K
Cost of Revenue	$4.31M	$5.67M	$320.87K	$774.82K
Gross Profit	$2.47M	$1.35M	$637.78K	-$215.23K
Selling, General & Admin	$52.74M	$14.11M	$13.89M	$13.41M
Operating Expenses	$58.34M	$19.00M	$18.91M	$17.65M
Operating Income	-$55.87M	-$17.65M	-$18.27M	-$17.87M
EBITDA	-$53.99M	-$20.41M	-$23.15M	-$16.05M
Pretax Income	-$60.36M	-$25.71M	-$28.68M	-$20.79M
Income Tax	$23.36K	$60.00K	$26.32K	$16.82K
Net Income	-$60.38M	-$25.77M	-$28.71M	-$20.81M
Diluted EPS	-239.41	-98.92	-19.97	—
Diluted Shares	252217	260471	1.44M	—

SEGG Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$102.77K	$359.83K	$68.03K	$171.52K
Receivables	$208.65K	$55.59K	$494.13K	$231.26K
Current Assets	$20.44M	$20.34M	$15.89M	$12.88M
Total Assets	$79.38M	$64.41M	$52.94M	$55.66M
Current Liabilities	$17.56M	$27.82M	$30.40M	$31.90M
Total Debt	$3.76M	$6.03M	$6.11M	$6.19M
Total Liabilities	$17.56M	$27.82M	$30.40M	$31.90M
Retained Earnings	-$208.19M	-$235.13M	-$263.47M	-$284.01M
Shareholders' Equity	$59.42M	$34.47M	$20.48M	$23.28M
Working Capital	$2.88M	-$7.48M	-$14.50M	-$19.02M
Net Debt	$3.65M	$5.67M	$6.04M	$6.01M

SEGG Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$31.30M	-$2.11M	-$1.88M	-$3.43M
Capital Expenditure	-$1.25M	—	-$1.55M	—
Free Cash Flow	-$32.55M	-$2.11M	-$1.88M	-$3.43M
Depreciation & Amortisation	$5.60M	$4.89M	$5.02M	$4.52M
Stock-Based Compensation	$27.95M	$2.09M	$1.64M	$0.00
Investing Cash Flow	-$1.25M	$0.00	-$1.55M	-$2.57M
Financing Cash Flow	-$15.66K	$2.27M	$3.25M	$6.27M
Net Change in Cash	-$32.54M	$161.77K	-$183.24K	$274.73K

SEGG Income statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025
Revenue	$348.82K	$223.85K	$191.76K	$137.68K	$6.30K
Cost of Revenue	$107.68K	$162.47K	$162.73K	$204.87K	$244.75K
Gross Profit	$241.13K	$61.38K	$29.03K	-$67.19K	-$238.45K
Selling, General & Admin	$2.09M	$2.51M	$2.90M	$3.31M	$4.69M
Operating Expenses	$3.29M	$3.54M	$3.98M	$4.49M	$5.65M
Operating Income	-$3.05M	-$3.48M	-$3.95M	-$4.56M	-$5.88M
EBITDA	-$11.86M	-$2.45M	-$2.87M	-$2.18M	-$7.35M
Pretax Income	-$8.93M	-$3.29M	-$3.99M	-$4.60M	-$8.91M
Income Tax	$5.20K	$4.15K	$4.15K	$4.37K	$4.15K
Net Income	-$8.94M	-$3.30M	-$3.99M	-$4.61M	-$8.91M
Diluted EPS	—	-1.40	-1.30	-1.19	—
Diluted Shares	—	2.40M	2.90M	3.73M	—

SEGG Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025
Cash & Equivalents	$68.03K	$468.68K	$262.57K	$320.64K	$171.52K
Receivables	$494.13K	$487.13K	$580.45K	$762.12K	$231.26K
Current Assets	$15.89M	$16.46M	$17.19M	$18.73M	$12.88M
Total Assets	$52.94M	$53.44M	$53.07M	$73.43M	$55.66M
Current Liabilities	$30.40M	$31.53M	$32.40M	$29.95M	$31.90M
Total Debt	$6.11M	$6.21M	$5.28M	$5.74M	$6.19M
Total Liabilities	$30.40M	$31.53M	$32.40M	$29.95M	$31.90M
Retained Earnings	-$263.47M	-$266.78M	-$270.88M	-$275.44M	-$284.01M
Shareholders' Equity	$20.48M	$19.86M	$19.83M	$32.89M	$23.28M
Working Capital	-$14.50M	-$15.07M	-$15.21M	-$11.22M	-$19.02M
Net Debt	$6.04M	$5.74M	$5.02M	$5.42M	$6.01M

SEGG Cash Flow statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025
Operating Cash Flow	-$2.47M	$924.90K	-$3.17M	-$4.15M	$2.96M
Capital Expenditure	-$664.28K	—	—	—	—
Free Cash Flow	-$3.14M	$924.90K	-$3.17M	-$4.15M	$2.96M
Depreciation & Amortisation	$1.20M	$1.03M	-$118.78K	$2.38M	$1.24M
Stock-Based Compensation	-$8.98M	$0.00	$3.15M	$1.15M	-$4.30M
Investing Cash Flow	-$664.28K	-$1.25M	$641.69K	-$1.49M	-$471.42K
Financing Cash Flow	$2.92M	$697.02K	$2.43M	$5.68M	-$2.53M
Net Change in Cash	-$436.63K	$371.92K	-$98.63K	$46.08K	-$44.64K

Market Snapshot

About

Lottery.com, Inc. is a technology company that provides an online platform for purchasing official state lottery tickets. The company operates a mobile app and website that allows users to order lottery tickets digitally with courier delivery of winning tickets. Lottery.com aims to modernize the traditional lottery experience through technology and convenience.