SDST

+ Watchlist + Portfolio

Stardust Power Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.61
52-Week Range: $0.50 – $7.67
Market Cap: $8.23M
P/E (TTM): —
EPS (TTM): -1.71
Dividend Yield: —

Advanced Metrics

Price/Book: —
PEG Ratio: —
Return on Equity: —
Return on Assets: -93.19%
Gross Margin: 0.00%
Operating Margin: 0.00%
Profit Margin: 0.00%
Current Ratio: 0.06
Debt/Equity: —
Total Debt: $3.32M
Free Cash Flow: $-5.62M
Revenue Growth: —
Earnings Growth: —
Enterprise Value: $11.37M

SDST Income statement, annual periods, in USD
USD	FY2024	FY2025
Revenue	$0.00	$0.00
Selling, General & Admin	$17.97M	$16.08M
Operating Expenses	$17.97M	$16.08M
Operating Income	-$17.97M	-$16.08M
EBITDA	-$16.12M	-$15.20M
Pretax Income	-$23.75M	-$15.72M
Net Income	-$23.75M	-$15.72M
Diluted EPS	-5.55	-2.13
Diluted Shares	4.28M	7.39M

SDST Cash Flow statement, annual periods, in USD
USD	FY2024	FY2025
Operating Cash Flow	-$9.72M	-$8.28M
Capital Expenditure	-$2.65M	-$3.97M
Free Cash Flow	-$12.37M	-$12.25M
Depreciation & Amortisation	$1.82K	$3.17K
Stock-Based Compensation	$9.75M	$7.64M
Investing Cash Flow	-$4.79M	-$3.40M
Financing Cash Flow	$14.15M	$14.24M
Share Repurchases	-$7.67K	-$1.59K
Net Change in Cash	-$359.25K	$2.57M

SDST Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$0.00	$0.00	$0.00	$0.00	$0.00
Selling, General & Admin	$5.75M	$3.04M	$3.83M	$3.47M	$3.98M
Operating Expenses	$5.75M	$3.04M	$3.83M	$3.47M	$3.98M
Operating Income	-$5.75M	-$3.04M	-$3.83M	-$3.47M	-$3.98M
EBITDA	-$3.70M	-$3.65M	-$4.45M	-$3.41M	-$4.87M
Pretax Income	-$3.81M	-$3.70M	-$4.46M	-$3.75M	-$5.23M
Net Income	-$3.81M	-$3.70M	-$4.46M	-$3.75M	-$5.23M
Diluted EPS	-0.72	-0.60	-0.53	—	-0.53
Diluted Shares	5.30M	6.32M	8.37M	—	9.91M

SDST Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$1.59M	$2.61M	$1.59M	$3.48M	$1.24M
Receivables	$510.12K	$332.36K	$332.36K	$0.00	—
Current Assets	$2.44M	$3.69M	$2.40M	$4.08M	$1.71M
Total Assets	$11.45M	$11.30M	$10.04M	$11.78M	$9.44M
Current Liabilities	$22.63M	$14.91M	$14.36M	$14.28M	$13.86M
Long-Term Debt	—	—	—	$2.26M	$1.73M
Total Debt	$6.33M	—	$304.67K	$3.40M	$3.66M
Total Liabilities	$24.28M	$15.19M	$15.16M	$17.59M	$17.30M
Retained Earnings	-$56.43M	-$60.13M	-$64.59M	-$68.34M	-$73.58M
Shareholders' Equity	-$12.84M	-$3.89M	-$5.12M	-$5.81M	-$7.87M
Working Capital	-$20.19M	-$11.22M	-$11.97M	-$10.20M	-$12.15M
Net Debt	$4.74M	—	—	—	$2.42M

SDST Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$2.88M	-$1.62M	-$2.06M	-$1.73M	-$2.07M
Capital Expenditure	-$960.33K	-$1.34M	-$1.28M	-$398.83K	-$174.84K
Free Cash Flow	-$3.84M	-$2.95M	-$3.33M	-$2.13M	-$2.24M
Depreciation & Amortisation	$764.00	$772.00	$781.00	$849.00	$992.00
Stock-Based Compensation	$2.95M	$1.43M	$1.70M	$1.55M	$1.51M
Investing Cash Flow	-$960.33K	-$1.26M	-$784.56K	-$398.83K	-$174.84K
Financing Cash Flow	$4.51M	$3.89M	$1.82M	$4.02M	-$4.45K
Share Repurchases	$0.00	-$1.59K	$0.00	$0.00	—
Net Change in Cash	$675.56K	$1.02M	-$1.02M	$1.90M	-$2.24M

Market Snapshot

About

Stardust Power Inc. is a clean energy company focused on developing lithium extraction and battery materials production capabilities. The company utilizes innovative direct lithium extraction technology to produce battery-grade lithium products for the electric vehicle and energy storage industries. It aims to establish a domestic supply chain for critical battery materials.