SDA

+ Watchlist + Portfolio

SunCar Technology Group Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.73
52-Week Range: $0.47 – $2.93
Market Cap: $73.46M
P/E (TTM): Infinity
EPS (TTM): 0.00
Dividend Yield: —

Advanced Metrics

Price/Book: 2.22
PEG Ratio: —
Return on Equity: 3.07%
Return on Assets: 2.30%
Gross Margin: 9.54%
Operating Margin: 2.30%
Profit Margin: -0.55%
Current Ratio: 1.28
Debt/Equity: 0.92
Total Debt: $85.49M
Free Cash Flow: $3.97M
Revenue Growth: 27.90%
Earnings Growth: —
Enterprise Value: $184.34M

SDA Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$282.41M	$363.75M	$441.90M	$489.29M
Cost of Revenue	$232.29M	$322.06M	$390.43M	$438.56M
Gross Profit	$50.12M	$41.69M	$51.46M	$50.74M
Research & Development	$8.48M	$14.11M	$40.24M	$8.96M
Selling, General & Admin	$54.22M	$43.04M	$69.58M	$37.89M
Operating Expenses	$62.70M	$57.15M	$109.83M	$46.85M
Operating Income	-$12.58M	-$15.46M	-$58.36M	$3.88M
EBITDA	-$1.32M	-$5.70M	-$51.79M	$9.12M
Pretax Income	-$10.67M	-$15.01M	-$61.60M	-$2.05M
Income Tax	$231.00K	$2.57M	$2.85M	$346.00K
Net Income	-$6.67M	-$26.91M	-$68.66M	-$3.94M
Diluted EPS	-0.08	-0.31	-0.72	-0.04
Diluted Shares	80.00M	85.44M	96.00M	102.08M

SDA Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$21.20M	$30.85M	$26.86M	$25.02M
Receivables	$87.54M	$58.86M	$79.07M	$66.10M
Current Assets	$145.35M	$175.20M	$196.27M	$183.30M
Total Assets	$191.97M	$223.24M	$246.73M	$253.20M
Current Liabilities	$155.19M	$124.39M	$156.76M	$147.26M
Long-Term Debt	—	—	—	$1.36M
Total Debt	$74.97M	$84.28M	$84.16M	$83.99M
Total Liabilities	$155.19M	$155.25M	$180.49M	$162.51M
Retained Earnings	-$99.58M	-$126.72M	-$195.39M	-$199.33M
Shareholders' Equity	-$5.28M	$16.08M	$11.89M	$32.55M
Working Capital	-$9.84M	$50.80M	$39.51M	$36.04M
Net Debt	$53.45M	$52.17M	$56.73M	$56.80M

SDA Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$16.14M	-$27.65M	$11.84M	$5.72M
Capital Expenditure	-$4.35M	-$4.93M	-$588.00K	-$380.00K
Free Cash Flow	-$20.50M	-$32.58M	$11.25M	$5.34M
Depreciation & Amortisation	$5.70M	$4.87M	$5.28M	$6.93M
Stock-Based Compensation	$1.60M	$11.29M	$63.53M	$998.00K
Investing Cash Flow	-$5.92M	-$2.39M	-$12.15M	-$12.90M
Financing Cash Flow	$10.64M	$40.43M	-$2.95M	$4.37M
Share Repurchases	$0.00	-$2.00M	$0.00	-$15.76M
Net Change in Cash	-$11.43M	$10.39M	-$3.26M	-$2.82M

SDA Income statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$129.19M	$102.59M	$115.78M	$151.21M	$131.17M
Cost of Revenue	$231.59M	$48.42M	$52.82M	$284.27M	$65.23M
Gross Profit	-$102.40M	$54.17M	$62.95M	-$133.06M	$65.93M
Research & Development	$6.62M	$923.00K	$1.67M	$5.52M	$1.17M
Selling, General & Admin	-$109.03M	$56.21M	$58.38M	-$140.76M	$61.76M
Operating Expenses	-$102.41M	$57.13M	$60.05M	-$135.24M	$62.92M
Operating Income	$3.00K	-$2.96M	$2.90M	$2.18M	$3.01M
EBITDA	$1.49M	-$1.20M	$4.85M	$4.03M	$4.90M
Pretax Income	-$958.00K	-$3.73M	$1.96M	$1.23M	$2.01M
Income Tax	$1.92M	-$84.00K	$549.00K	-$494.00K	$448.00K
Net Income	-$3.92M	-$3.40M	-$91.00K	$3.54M	$728.00K
Diluted EPS	—	-0.03	—	—	0.01
Diluted Shares	—	102.43M	—	—	102.01M

SDA Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$26.86M	$39.22M	$23.70M	$25.02M	$13.48M
Receivables	$79.07M	$87.06M	$78.89M	$66.10M	$50.45M
Current Assets	$196.27M	$227.17M	$220.05M	$183.30M	$192.87M
Total Assets	$246.73M	$276.68M	$273.98M	$253.20M	$258.96M
Current Liabilities	$156.76M	$168.21M	$172.41M	$147.26M	$150.55M
Long-Term Debt	—	—	—	$1.36M	$1.38M
Total Debt	$84.16M	$84.81M	$87.71M	$83.99M	$85.49M
Total Liabilities	$180.49M	$187.07M	$185.21M	$162.51M	$165.82M
Retained Earnings	-$195.39M	-$198.79M	-$202.87M	-$199.33M	-$198.60M
Shareholders' Equity	$11.89M	$34.82M	$29.13M	$32.55M	$33.17M
Working Capital	$39.51M	$58.96M	$47.63M	$36.04M	$42.32M
Net Debt	$56.73M	$45.14M	$63.84M	$56.80M	$70.02M

SDA Cash Flow statement, quarterly periods, in USD
USD	Q4 2024	Q1 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$10.66M	-$9.27M	-$1.82M	$16.79M	-$7.94M
Capital Expenditure	-$24.00K	-$17.00K	-$233.00K	-$124.00K	-$19.00K
Free Cash Flow	$10.63M	-$9.28M	-$2.05M	$16.66M	-$7.96M
Depreciation & Amortisation	$1.38M	$1.50M	$1.83M	$1.70M	$1.74M
Stock-Based Compensation	$374.00K	$370.00K	$375.00K	-$119.00K	$0.00
Investing Cash Flow	-$2.35M	-$138.00K	-$1.40M	-$3.89M	-$2.76M
Financing Cash Flow	-$626.00K	$23.14M	$2.30M	-$11.90M	-$1.31M
Share Repurchases	—	-$13.77M	$0.00	$0.00	$0.00
Net Change in Cash	$7.68M	$13.73M	-$922.00K	$994.00K	-$12.01M

Market Snapshot

About

SunCar Technology Group Inc. is a mobility technology company providing automotive services and solutions in China. The company operates an online platform connecting vehicle owners with repair services, parts suppliers, and related automotive aftermarket services.