SCOR

+ Watchlist + Portfolio

comScore, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $5.47
52-Week Range: $5.10 – $10.18
Market Cap: $77.44M
P/E (TTM): 0.70
EPS (TTM): 7.28
Dividend Yield: —

Advanced Metrics

Price/Book: 0.73
PEG Ratio: 1.49
Return on Equity: -9.62%
Return on Assets: -0.94%
Gross Margin: 39.52%
Operating Margin: -11.73%
Profit Margin: -5.06%
Current Ratio: 0.76
Debt/Equity: 0.05
Total Debt: $9.31M
Free Cash Flow: $-16.10M
Revenue Growth: -11.30%
Earnings Growth: —
Enterprise Value: $156.32M

SCOR Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$376.42M	$371.34M	$356.05M	$357.47M
Cost of Revenue	$205.29M	$205.58M	$208.71M	$212.76M
Gross Profit	$171.13M	$165.76M	$147.34M	$144.71M
Research & Development	$36.99M	$33.70M	$33.07M	$30.17M
Selling, General & Admin	$129.65M	$114.51M	$105.30M	$107.50M
Operating Expenses	$193.74M	$153.43M	$141.42M	$140.20M
Operating Income	-$22.61M	$12.34M	$5.92M	$4.51M
EBITDA	-$17.63M	-$49.46M	-$28.65M	$28.60M
Pretax Income	-$64.84M	-$77.83M	-$59.32M	-$8.08M
Income Tax	$1.72M	$1.53M	$924.00K	$1.93M
Net Income	-$66.56M	-$79.36M	-$60.25M	-$10.00M
Diluted EPS	-17.80	-19.88	-15.53	4.25
Diluted Shares	4.63M	4.81M	5.01M	5.31M

SCOR Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$20.04M	$22.75M	$29.94M	$23.62M
Receivables	$68.46M	$63.83M	$64.27M	$57.26M
Current Assets	$104.82M	$97.99M	$108.06M	$96.27M
Total Assets	$580.59M	$491.30M	$430.25M	$407.71M
Current Liabilities	$165.09M	$182.56M	$131.30M	$122.89M
Long-Term Debt	$16.00M	—	$40.72M	$39.30M
Total Debt	$53.23M	$46.98M	$64.12M	$54.32M
Total Liabilities	$436.42M	$435.19M	$438.51M	$296.27M
Retained Earnings	-$1.30B	-$1.40B	-$1.47B	-$1.43B
Shareholders' Equity	$144.16M	$56.10M	-$8.26M	$111.44M
Working Capital	-$60.27M	-$84.57M	-$23.25M	-$26.62M
Net Debt	—	—	$10.78M	$15.68M

SCOR Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$34.94M	$28.93M	$18.10M	$22.74M
Capital Expenditure	-$17.82M	-$23.79M	-$24.06M	-$23.39M
Free Cash Flow	$17.11M	$5.14M	-$5.96M	-$649.00K
Depreciation & Amortisation	$46.29M	$26.92M	$28.80M	$29.99M
Stock-Based Compensation	$8.18M	$4.54M	$3.19M	$2.66M
Investing Cash Flow	-$17.82M	-$23.79M	-$24.06M	-$23.39M
Financing Cash Flow	-$18.13M	-$3.39M	$17.62M	-$7.00M
Dividends Paid	-$15.51M	$0.00	$0.00	—
Net Change in Cash	-$1.02M	$1.75M	$11.66M	-$7.64M

SCOR Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$85.71M	$89.39M	$88.91M	$93.47M	$85.32M
Cost of Revenue	$51.75M	$53.10M	$52.78M	$55.13M	$52.99M
Gross Profit	$33.96M	$36.29M	$36.12M	$38.33M	$32.33M
Research & Development	$8.12M	$7.80M	$7.18M	$7.07M	$7.79M
Selling, General & Admin	$27.28M	$29.54M	$26.60M	$24.08M	$28.44M
Operating Expenses	$36.03M	$37.97M	$34.42M	$31.78M	$36.85M
Operating Income	-$2.07M	-$1.68M	$1.71M	$6.55M	-$4.52M
EBITDA	$3.54M	$1.97M	$9.39M	$13.71M	$3.86M
Pretax Income	-$5.57M	-$7.04M	$142.00K	$4.39M	-$5.39M
Income Tax	-$1.57M	$2.46M	-$311.00K	$1.36M	$856.00K
Net Income	-$3.99M	-$9.49M	$453.00K	$3.03M	-$6.25M
Diluted EPS	-1.66	-2.73	-0.86	—	-0.41
Diluted Shares	5.09M	5.11M	5.25M	—	15.14M

SCOR Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$30.97M	$25.99M	$26.70M	$23.62M	$22.04M
Receivables	$50.61M	$54.44M	$50.59M	$57.26M	$55.53M
Current Assets	$98.96M	$96.45M	$91.52M	$96.27M	$92.36M
Total Assets	$421.53M	$415.89M	$406.94M	$407.71M	$400.17M
Current Liabilities	$133.93M	$139.79M	$141.60M	$122.89M	$133.64M
Long-Term Debt	$40.35M	$39.99M	$39.64M	$39.30M	$34.27M
Total Debt	$61.84M	$59.55M	$56.70M	$54.32M	$47.19M
Total Liabilities	$434.99M	$437.56M	$433.20M	$296.27M	$295.18M
Retained Earnings	-$1.48B	-$1.50B	-$1.50B	-$1.43B	-$1.44B
Shareholders' Equity	-$13.46M	-$21.67M	-$26.26M	$111.44M	$104.99M
Working Capital	-$34.97M	-$43.34M	-$50.08M	-$26.62M	-$41.28M
Net Debt	$9.38M	$14.00M	$12.94M	$15.68M	$12.22M

SCOR Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$9.06M	$932.00K	$9.49M	$3.25M	$12.50M
Capital Expenditure	-$5.65M	-$5.74M	-$6.01M	-$5.98M	-$5.93M
Free Cash Flow	$3.41M	-$4.81M	$3.48M	-$2.73M	$6.57M
Depreciation & Amortisation	$7.35M	$7.45M	$7.55M	$7.65M	$7.50M
Stock-Based Compensation	$738.00K	$1.75M	$377.00K	-$206.00K	$825.00K
Investing Cash Flow	-$5.65M	-$5.74M	-$6.01M	-$5.98M	-$5.93M
Financing Cash Flow	-$3.02M	-$1.55M	-$1.96M	-$459.00K	-$8.14M
Net Change in Cash	$389.00K	-$6.36M	$1.52M	-$3.19M	-$1.57M

Market Snapshot

About

comScore, Inc. is a media measurement and analytics company that provides data and insights on consumer behavior across digital platforms. The company serves media companies, advertisers, and publishers with audience measurement and cross-platform analytics solutions.