SCI

+ Watchlist + Portfolio

Service Corp. International

Consumer brandTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $76.50
52-Week Range: $68.41 – $90.99
Market Cap: $10.51B
P/E (TTM): 20.19
EPS (TTM): 3.82
Dividend Yield: 1.87%

Advanced Metrics

Price/Book: 6.86
PEG Ratio: 1.39
Return on Equity: 34.71%
Return on Assets: 3.29%
Gross Margin: 26.03%
Operating Margin: 21.00%
Profit Margin: 12.30%
Current Ratio: 0.53
Debt/Equity: 3.45
Total Debt: $5.30B
Free Cash Flow: $315.91M
Revenue Growth: 3.60%
Earnings Growth: 4.70%
Enterprise Value: $15.56B

SCI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$4.11B	$4.10B	$4.19B	$4.31B
Cost of Revenue	$2.95B	$3.01B	$3.10B	$3.17B
Gross Profit	$1.15B	$1.09B	$1.09B	$1.14B
Selling, General & Admin	$237.25M	$157.37M	$139.02M	$166.16M
Operating Expenses	$237.25M	$157.37M	$139.02M	$166.16M
Operating Income	$917.35M	$934.44M	$951.64M	$973.92M
EBITDA	$1.22B	$1.26B	$1.26B	$1.33B
Pretax Income	$755.63M	$708.61M	$675.42M	$729.78M
Income Tax	$189.59M	$170.94M	$156.66M	$186.94M
Net Income	$565.34M	$537.32M	$518.65M	$542.61M
Diluted EPS	3.53	3.53	3.53	3.80
Diluted Shares	160.13M	152.35M	146.78M	142.69M

SCI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$191.94M	$221.56M	$218.77M	$243.58M
Receivables	$103.70M	$220.12M	$98.12M	$105.41M
Inventory	$31.74M	$33.60M	$33.32M	$35.25M
Current Assets	$359.85M	$498.29M	$377.33M	$411.79M
Total Assets	$15.07B	$16.36B	$17.38B	$18.65B
Current Liabilities	$799.28M	$749.10M	$723.84M	$745.70M
Long-Term Debt	$4.25B	$4.65B	$4.75B	$5.08B
Total Debt	$4.43B	$4.80B	$4.92B	$5.22B
Total Liabilities	$13.39B	$14.81B	$15.70B	$17.02B
Retained Earnings	$544.38M	$432.45M	$553.70M	$498.96M
Shareholders' Equity	$1.67B	$1.54B	$1.68B	$1.64B
Working Capital	-$439.43M	-$250.81M	-$346.51M	-$333.91M
Net Debt	$4.19B	$4.53B	$4.65B	$4.92B

SCI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$825.73M	$869.04M	$944.91M	$942.80M
Capital Expenditure	-$369.71M	-$361.79M	-$373.66M	-$388.55M
Free Cash Flow	$456.02M	$507.25M	$571.25M	$554.25M
Depreciation & Amortisation	$287.81M	$311.24M	$327.94M	$340.29M
Stock-Based Compensation	$14.71M	$17.04M	$18.78M	$17.63M
Investing Cash Flow	-$447.88M	-$469.39M	-$620.95M	-$548.28M
Financing Cash Flow	-$448.00M	-$381.14M	-$319.64M	-$374.73M
Dividends Paid	-$160.03M	-$167.98M	-$174.28M	-$183.57M
Share Repurchases	-$660.85M	-$544.84M	-$253.73M	-$461.01M
Net Change in Cash	-$70.15M	$18.52M	$4.32M	$19.79M

SCI Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$1.07B	$1.06B	$1.11B	$1.10B	$1.10B
Cost of Revenue	$794.01M	$792.55M	$799.85M	$810.00M	$829.79M
Gross Profit	$271.44M	$265.54M	$311.68M	$286.45M	$273.50M
Selling, General & Admin	$49.47M	$38.33M	$33.66M	$43.91M	$41.77M
Operating Expenses	$49.47M	$38.33M	$33.66M	$43.91M	$41.77M
Operating Income	$221.97M	$227.21M	$278.02M	$242.54M	$231.73M
EBITDA	$312.64M	$311.25M	$366.08M	$328.16M	$318.29M
Pretax Income	$164.30M	$160.86M	$211.26M	$181.21M	$166.82M
Income Tax	$41.38M	$43.34M	$51.79M	$45.33M	$41.94M
Net Income	$122.86M	$117.47M	$159.40M	$135.81M	$124.83M
Diluted EPS	0.86	0.83	1.13	0.97	0.90
Diluted Shares	142.99M	141.42M	141.10M	139.93M	138.33M

SCI Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$255.39M	$241.34M	$243.58M	$257.96M	$260.41M
Receivables	$104.44M	$112.52M	$105.41M	$122.46M	$104.11M
Inventory	$32.41M	$31.64M	$35.25M	$38.41M	$38.23M
Current Assets	$434.14M	$419.72M	$411.79M	$447.74M	$449.75M
Total Assets	$17.98B	$18.36B	$18.65B	$18.57B	$19.21B
Current Liabilities	$713.19M	$752.16M	$745.70M	$790.60M	$846.23M
Long-Term Debt	$4.98B	$4.96B	$5.08B	$5.11B	$5.11B
Total Debt	$5.04B	$5.03B	$5.22B	$5.16B	$5.30B
Total Liabilities	$16.42B	$16.79B	$17.02B	$16.99B	$17.68B
Retained Earnings	$437.75M	$440.06M	$498.96M	$458.98M	$427.90M
Shareholders' Equity	$1.56B	$1.57B	$1.64B	$1.58B	$1.54B
Working Capital	-$279.05M	-$332.44M	-$333.91M	-$342.86M	-$396.48M
Net Debt	$4.78B	$4.79B	$4.92B	$4.90B	$5.04B

SCI Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$166.43M	$252.28M	$212.94M	$333.79M	$238.65M
Capital Expenditure	-$100.86M	-$119.80M	-$80.79M	-$108.05M	-$123.88M
Free Cash Flow	$65.57M	$132.48M	$132.15M	$225.75M	$114.76M
Depreciation & Amortisation	$84.27M	$84.71M	$90.69M	$82.94M	$86.76M
Stock-Based Compensation	$5.75M	$4.04M	$4.01M	$4.16M	$6.22M
Investing Cash Flow	-$100.49M	-$150.18M	-$206.87M	-$132.34M	-$187.42M
Financing Cash Flow	-$37.33M	-$125.85M	-$5.85M	-$184.91M	-$47.58M
Dividends Paid	-$45.14M	-$44.85M	-$47.59M	-$47.08M	-$49.28M
Share Repurchases	-$193.57M	-$78.07M	-$58.92M	-$143.15M	-$123.22M
Net Change in Cash	$28.61M	-$23.76M	$224.00K	$16.55M	$3.64M

Market Snapshot

About

Service Corp. International is the largest provider of funeral and cemetery services in North America. The company operates funeral homes, cemeteries, and crematories across the United States and Canada. SCI offers pre-need funeral planning and a full range of burial and cremation options.