SAIC

+ Watchlist + Portfolio

Science Applications International Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $126.29
52-Week Range: $81.08 – $129.70
Market Cap: $5.42B
P/E (TTM): 14.42
EPS (TTM): 8.89
Dividend Yield: 1.17%

Advanced Metrics

Price/Book: 3.87
PEG Ratio: —
Return on Equity: 27.66%
Return on Assets: 6.92%
Gross Margin: 12.61%
Operating Margin: 8.76%
Profit Margin: 5.55%
Current Ratio: 1.16
Debt/Equity: 1.88
Total Debt: $2.68B
Free Cash Flow: $418.12M
Revenue Growth: 1.50%
Earnings Growth: 83.80%
Enterprise Value: $7.91B

SAIC Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Revenue	$7.70B	$7.44B	$7.48B	$7.26B
Cost of Revenue	$6.82B	$6.57B	$6.59B	$6.39B
Gross Profit	$888.00M	$872.00M	$892.00M	$872.00M
Selling, General & Admin	$374.00M	$373.00M	$339.00M	$350.00M
Operating Expenses	$374.00M	$371.00M	$329.00M	$351.00M
Operating Income	$514.00M	$501.00M	$563.00M	$521.00M
EBITDA	$650.00M	$882.00M	$694.00M	$664.00M
Pretax Income	$375.00M	$620.00M	$428.00M	$387.00M
Income Tax	$72.00M	$143.00M	$66.00M	$29.00M
Net Income	$300.00M	$477.00M	$362.00M	$358.00M
Diluted EPS	5.38	8.88	7.17	7.70
Diluted Shares	55.80M	53.70M	50.50M	46.50M

SAIC Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$109.00M	$94.00M	$56.00M	$182.00M
Receivables	$936.00M	$914.00M	$1.00B	$853.00M
Inventory	$71.00M	$3.00M	—	—
Current Assets	$1.20B	$1.13B	$1.15B	$1.18B
Total Assets	$5.54B	$5.31B	$5.25B	$5.35B
Current Liabilities	$1.13B	$1.16B	$1.40B	$982.00M
Long-Term Debt	$2.34B	$2.02B	$1.91B	$2.47B
Total Debt	$2.53B	$2.25B	$2.39B	$2.69B
Total Liabilities	$3.84B	$3.53B	$3.67B	$3.85B
Retained Earnings	$1.03B	$1.43B	$1.56B	$1.49B
Shareholders' Equity	$1.69B	$1.78B	$1.58B	$1.50B
Working Capital	$71.00M	-$27.00M	-$242.00M	$197.00M
Net Debt	$2.27B	$2.00B	$2.16B	$2.31B

SAIC Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	$532.00M	$396.00M	$494.00M	$609.00M
Capital Expenditure	-$25.00M	-$27.00M	-$36.00M	-$32.00M
Free Cash Flow	$507.00M	$369.00M	$458.00M	$577.00M
Depreciation & Amortisation	$157.00M	$142.00M	$140.00M	$149.00M
Stock-Based Compensation	$48.00M	$68.00M	$53.00M	$64.00M
Investing Cash Flow	-$36.00M	$314.00M	-$35.00M	-$248.00M
Financing Cash Flow	-$493.00M	-$725.00M	-$498.00M	-$235.00M
Dividends Paid	-$83.00M	-$79.00M	-$75.00M	-$70.00M
Share Repurchases	-$267.00M	-$382.00M	-$558.00M	-$445.00M
Net Change in Cash	$3.00M	-$15.00M	-$39.00M	$126.00M

SAIC Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$1.88B	$1.77B	$1.87B	$1.75B	$1.91B
Cost of Revenue	$1.67B	$1.55B	$1.64B	$1.53B	$1.66B
Gross Profit	$209.00M	$215.00M	$227.00M	$221.00M	$249.00M
Selling, General & Admin	$89.00M	$75.00M	$101.00M	$85.00M	$83.00M
Operating Expenses	$88.00M	$76.00M	$99.00M	$88.00M	$70.00M
Operating Income	$121.00M	$139.00M	$128.00M	$133.00M	$179.00M
EBITDA	$152.00M	$174.00M	$165.00M	$173.00M	$218.00M
Pretax Income	$86.00M	$108.00M	$94.00M	$99.00M	$145.00M
Income Tax	$18.00M	-$19.00M	$16.00M	$14.00M	$30.00M
Net Income	$68.00M	$127.00M	$78.00M	$85.00M	$115.00M
Diluted EPS	1.42	2.71	1.69	1.87	2.61
Diluted Shares	47.80M	46.80M	46.10M	45.40M	44.00M

SAIC Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$47.00M	$48.00M	$45.00M	$182.00M	$109.00M
Receivables	$1.01B	$951.00M	$1.04B	$853.00M	$962.00M
Current Assets	$1.15B	$1.20B	$1.26B	$1.18B	$1.20B
Total Assets	$5.21B	$5.20B	$5.42B	$5.35B	$5.34B
Current Liabilities	$1.47B	$1.45B	$1.05B	$982.00M	$1.04B
Long-Term Debt	$1.88B	$1.84B	$2.48B	$2.47B	$2.46B
Total Debt	$2.44B	$2.44B	$2.65B	$2.69B	$2.67B
Total Liabilities	$3.71B	$3.68B	$3.91B	$3.85B	$3.92B
Retained Earnings	$1.49B	$1.51B	$1.50B	$1.49B	$1.42B
Shareholders' Equity	$1.50B	$1.52B	$1.51B	$1.50B	$1.42B
Working Capital	-$326.00M	-$243.00M	$207.00M	$197.00M	$162.00M
Net Debt	$2.23B	$2.24B	$2.44B	$2.31B	$2.38B

SAIC Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$100.00M	$122.00M	$129.00M	$258.00M	$127.00M
Capital Expenditure	-$8.00M	-$7.00M	-$9.00M	-$8.00M	-$9.00M
Free Cash Flow	$92.00M	$115.00M	$120.00M	$250.00M	$118.00M
Depreciation & Amortisation	$36.00M	$35.00M	$38.00M	$40.00M	$40.00M
Stock-Based Compensation	$15.00M	$10.00M	$26.00M	$13.00M	$13.00M
Investing Cash Flow	-$15.00M	-$7.00M	-$215.00M	-$11.00M	$1.00M
Financing Cash Flow	-$94.00M	-$114.00M	$83.00M	-$110.00M	-$201.00M
Dividends Paid	-$19.00M	-$17.00M	-$17.00M	-$17.00M	-$17.00M
Share Repurchases	-$142.00M	-$110.00M	-$95.00M	-$98.00M	-$188.00M
Net Change in Cash	-$9.00M	$1.00M	-$3.00M	$137.00M	-$73.00M

Market Snapshot

About

Science Applications International Corp. is a premier technology integrator providing services and solutions in the defense, space, civilian, and intelligence markets. The company delivers enterprise IT modernization, engineering services, systems integration, and mission support across government and commercial sectors. SAIC combines deep domain expertise with advanced technology capabilities to solve complex technical challenges for its customers.