SA

+ Watchlist + Portfolio

Seabridge Gold, Inc. Ordinary Shares (Canada)

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $33.55
52-Week Range: $16.04 – $40.06
Market Cap: $3.59B
P/E (TTM): 175.11
EPS (TTM): 0.19
Dividend Yield: —

Advanced Metrics

Price/Book: 4.16
PEG Ratio: 5.40
Return on Equity: 3.27%
Return on Assets: -1.06%
Gross Margin: 0.00%
Operating Margin: 0.00%
Profit Margin: 0.00%
Current Ratio: 2.08
Debt/Equity: 0.51
Total Debt: $562.31M
Free Cash Flow: $-152.66M
Revenue Growth: —
Earnings Growth: 800.00%
Enterprise Value: $4.09B

SA Income statement, annual periods, in CAD
CAD	FY2022	FY2023	FY2024	FY2025
Revenue	$0.00	$0.00	$0.00	$0.00
Selling, General & Admin	$16.09M	$17.44M	$21.18M	$22.05M
Operating Expenses	$22.81M	$17.44M	$21.63M	$22.05M
Operating Income	-$22.81M	-$17.44M	-$21.63M	-$22.05M
EBITDA	$4.43M	-$33.53M	-$19.12M	-$64.30M
Pretax Income	$874.00K	-$37.96M	-$19.87M	-$65.08M
Income Tax	$8.27M	-$8.70M	$11.38M	-$11.91M
Net Income	-$7.39M	-$29.27M	-$31.25M	-$53.17M
Diluted EPS	-0.09	-0.35	-0.35	-0.53
Diluted Shares	80.06M	83.00M	88.77M	100.89M

SA Balance Sheet statement, annual periods, in CAD
CAD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$46.15M	$82.44M	$49.81M	$117.53M
Receivables	$8.85M	$7.76M	$2.93M	$4.48M
Current Assets	$140.39M	$93.95M	$58.15M	$214.15M
Total Assets	$1.10B	$1.35B	$1.45B	$1.77B
Current Liabilities	$51.99M	$39.41M	$20.32M	$40.88M
Long-Term Debt	$263.54M	$573.89M	$562.55M	$598.52M
Total Debt	$265.17M	$575.32M	$563.90M	$599.96M
Total Liabilities	$355.09M	$621.04M	$609.72M	$642.88M
Retained Earnings	-$157.38M	-$186.64M	-$217.89M	-$271.06M
Shareholders' Equity	$740.53M	$729.92M	$843.02M	$1.12B
Working Capital	$88.39M	$54.54M	$37.83M	$173.26M
Net Debt	$217.39M	$491.45M	$512.74M	$480.99M

SA Cash Flow statement, annual periods, in CAD
CAD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$13.29M	-$21.54M	-$14.22M	-$15.46M
Capital Expenditure	-$177.99M	-$230.16M	-$106.28M	-$136.97M
Free Cash Flow	-$191.28M	-$251.70M	-$120.50M	-$152.43M
Depreciation & Amortisation	$84.00K	$132.00K	$136.00K	$78.00K
Stock-Based Compensation	$3.14M	$3.27M	$3.68M	$4.72M
Investing Cash Flow	-$281.13M	-$202.90M	-$121.24M	-$187.94M
Financing Cash Flow	$325.83M	$260.45M	$101.27M	$272.19M
Net Change in Cash	$31.41M	$36.02M	-$34.19M	$68.78M

SA Income statement, quarterly periods, in CAD
CAD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$0.00	$0.00	$0.00	$0.00	$0.00
Selling, General & Admin	$4.35M	$4.96M	$4.67M	$8.07M	$6.14M
Operating Expenses	$4.35M	$4.96M	$4.67M	$8.07M	$6.14M
Operating Income	-$4.35M	-$4.96M	-$4.67M	-$8.07M	-$6.14M
EBITDA	$15.05M	$10.48M	-$27.60M	-$62.23M	-$8.15M
Pretax Income	$14.90M	$10.30M	-$27.76M	-$62.52M	-$8.19M
Income Tax	$4.34M	-$2.02M	$4.51M	-$18.74M	-$1.54M
Net Income	$10.55M	$12.33M	-$32.27M	-$43.78M	-$6.65M
Diluted EPS	0.11	0.12	-0.32	—	-0.06
Diluted Shares	96.02M	101.15M	102.33M	—	107.12M

SA Balance Sheet statement, quarterly periods, in CAD
CAD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$156.76M	$121.38M	$103.10M	$117.53M	$126.89M
Receivables	$2.71M	$6.85M	$13.63M	$4.48M	$2.87M
Current Assets	$166.09M	$134.91M	$124.92M	$214.15M	$231.39M
Total Assets	$1.60B	$1.64B	$1.71B	$1.77B	$1.80B
Current Liabilities	$17.43M	$31.83M	$41.75M	$40.88M	$34.49M
Long-Term Debt	$556.35M	$575.85M	$583.14M	$598.52M	$557.44M
Total Debt	$557.57M	$577.27M	$584.44M	$599.96M	$559.10M
Total Liabilities	$601.43M	$625.32M	$650.17M	$642.88M	$597.06M
Retained Earnings	-$207.34M	-$195.01M	-$227.28M	-$271.06M	-$277.71M
Shareholders' Equity	$995.84M	$1.02B	$1.06B	$1.12B	$1.20B
Working Capital	$148.65M	$103.08M	$83.17M	$173.26M	$196.90M
Net Debt	$399.59M	$454.47M	$480.03M	$480.99M	$430.55M

SA Cash Flow statement, quarterly periods, in CAD
CAD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$1.64M	-$3.60M	-$2.11M	-$8.11M	-$4.30M
Capital Expenditure	-$14.25M	-$21.13M	-$52.86M	-$48.72M	-$22.30M
Free Cash Flow	-$15.89M	-$24.74M	-$54.97M	-$56.83M	-$26.61M
Depreciation & Amortisation	$21.00K	$19.00K	$19.00K	$19.00K	$19.00K
Stock-Based Compensation	$1.06M	$1.41M	$1.05M	$1.20M	$2.10M
Investing Cash Flow	-$29.64M	-$60.59M	-$52.86M	-$44.86M	-$22.30M
Financing Cash Flow	$138.24M	$29.76M	$36.31M	$67.88M	$35.74M
Net Change in Cash	$106.97M	-$34.44M	-$18.66M	$14.91M	$9.13M

Market Snapshot

About

Seabridge Gold, Inc. is a Canadian gold exploration and development company focused on advancing large-scale gold and copper-gold projects in North America. The company holds a portfolio of significant mineral properties in British Columbia and Saskatchewan, including the KSM Project, one of the largest undeveloped gold-copper deposits in the world. Seabridge follows a strategy of discovering and defining world-class mineral assets without proceeding to production, creating value through exploration and resource expansion.