RSI

+ Watchlist + Portfolio

Rush Street Interactive, Inc. Class A

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $25.72
52-Week Range: $15.51 – $34.53
Market Cap: $6.26B
P/E (TTM): 82.61
EPS (TTM): 0.31
Dividend Yield: —

Advanced Metrics

Price/Book: 15.98
PEG Ratio: —
Return on Equity: 30.28%
Return on Assets: 12.83%
Gross Margin: 34.97%
Operating Margin: 11.74%
Profit Margin: 2.33%
Current Ratio: 2.12
Debt/Equity: 0.02
Total Debt: $5.15M
Free Cash Flow: $127.11M
Revenue Growth: 46.30%
Earnings Growth: -18.70%
Enterprise Value: $2.77B

RSI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$592.21M	$691.16M	$924.08M	$1.13B
Cost of Revenue	$414.66M	$465.01M	$602.04M	$741.66M
Gross Profit	$177.55M	$226.15M	$322.05M	$392.76M
Selling, General & Admin	$288.02M	$248.00M	$264.80M	$265.37M
Operating Expenses	$302.35M	$277.76M	$297.00M	$305.34M
Operating Income	-$124.80M	-$51.61M	$25.05M	$87.42M
EBITDA	-$110.47M	-$21.85M	$57.25M	$127.39M
Pretax Income	-$125.37M	-$48.85M	$31.80M	-$11.08M
Income Tax	$8.96M	$11.21M	$24.57M	-$85.11M
Net Income	-$38.63M	-$18.30M	$2.39M	$33.31M
Diluted EPS	-0.61	-0.27	0.03	0.31
Diluted Shares	63.53M	68.51M	88.42M	236.12M

RSI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$179.72M	$168.33M	$229.17M	$336.26M
Receivables	$47.08M	$43.99M	$33.12M	$35.81M
Current Assets	$264.47M	$228.62M	$285.05M	$406.79M
Total Assets	$350.35M	$318.58M	$379.47M	$658.51M
Current Liabilities	$143.94M	$137.69M	$163.13M	$210.27M
Total Debt	$1.90M	$3.51M	$4.64M	$6.13M
Total Liabilities	$159.47M	$152.45M	$181.15M	$355.02M
Retained Earnings	-$120.01M	-$138.32M	-$135.93M	-$102.62M
Shareholders' Equity	$56.05M	$53.77M	$78.68M	$147.24M
Working Capital	$120.53M	$90.92M	$121.92M	$196.52M

RSI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$60.32M	-$5.93M	$106.45M	$165.00M
Capital Expenditure	-$28.30M	-$31.19M	-$29.43M	-$33.36M
Free Cash Flow	-$88.62M	-$37.12M	$77.02M	$131.64M
Depreciation & Amortisation	$14.32M	$29.76M	$32.20M	$39.97M
Stock-Based Compensation	$18.69M	$30.02M	$35.29M	$26.26M
Investing Cash Flow	-$28.99M	-$33.78M	-$33.36M	-$37.02M
Financing Cash Flow	-$1.22M	-$518.00K	-$2.65M	-$37.36M
Dividends Paid	$0.00	—	—	—
Share Repurchases	$0.00	$0.00	$0.00	-$7.63M
Net Change in Cash	-$90.53M	-$40.23M	$70.43M	$90.62M

RSI Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$269.22M	$277.91M	$324.89M	$370.36M	$393.78M
Cost of Revenue	$174.15M	$183.47M	$213.17M	$238.20M	$254.12M
Gross Profit	$95.07M	$94.44M	$111.72M	$132.16M	$139.66M
Selling, General & Admin	$60.92M	$64.79M	$72.55M	$78.66M	$82.36M
Operating Expenses	$70.75M	$74.98M	$83.02M	$89.39M	$93.43M
Operating Income	$24.32M	$19.47M	$28.71M	$42.78M	$46.23M
EBITDA	$34.15M	$29.66M	$39.17M	$53.51M	$57.30M
Pretax Income	-$86.19M	$22.02M	$36.81M	$45.78M	$49.66M
Income Tax	-$115.02M	$7.18M	$17.67M	$19.57M	$20.37M
Net Income	$16.69M	$6.05M	$5.25M	$9.07M	$11.55M
Diluted EPS	0.12	0.06	0.05	0.08	0.10
Diluted Shares	234.51M	236.37M	106.63M	106.85M	115.93M

RSI Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$240.59M	$273.50M	$336.26M	$330.56M	$339.91M
Receivables	$37.10M	$39.30M	$35.81M	$45.81M	$40.50M
Current Assets	$301.09M	$344.19M	$406.79M	$415.16M	$424.76M
Total Assets	$543.02M	$593.16M	$658.51M	$677.28M	$793.28M
Current Liabilities	$161.16M	$179.90M	$210.27M	$212.04M	$200.76M
Total Debt	$6.21M	$5.84M	$6.13M	$5.55M	$5.15M
Total Liabilities	$290.78M	$318.80M	$355.02M	$358.73M	$454.40M
Retained Earnings	-$113.92M	-$107.87M	-$102.62M	-$93.55M	-$82.00M
Shareholders' Equity	$122.93M	$133.08M	$147.24M	$159.13M	$185.08M
Working Capital	$139.93M	$164.29M	$196.52M	$203.12M	$224.00M

RSI Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$25.79M	$41.42M	$69.09M	$20.11M	$52.06M
Capital Expenditure	-$9.12M	-$11.16M	-$5.52M	-$9.21M	-$11.36M
Free Cash Flow	$16.67M	$30.25M	$63.57M	$10.90M	$40.70M
Depreciation & Amortisation	$9.83M	$10.19M	$10.46M	$10.73M	$11.07M
Stock-Based Compensation	$6.10M	$6.38M	$4.97M	$6.69M	$7.32M
Investing Cash Flow	-$11.56M	-$9.76M	-$8.15M	-$9.21M	-$12.66M
Financing Cash Flow	-$6.67M	-$552.00K	-$2.96M	-$22.70M	-$38.76M
Share Repurchases	-$2.47M	$0.00	$0.00	$0.00	-$28.80M
Net Change in Cash	$7.56M	$31.11M	$57.98M	-$11.79M	$646.00K

Market Snapshot

About

Rush Street Interactive, Inc. is an online casino and sports betting operator offering real-money gaming through its BetRivers and PlaySugarHouse brands. The company operates in multiple regulated U.S. states and international markets including Colombia and Mexico. Rush Street Interactive was founded by the operators of land-based casinos and brings that experience to the digital gaming space.