RMSG

+ Watchlist + Portfolio

Real Messenger Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.38
52-Week Range: $0.29 – $3.96
Market Cap: $5.94M
P/E (TTM): —
EPS (TTM): -0.43
Dividend Yield: —

Advanced Metrics

Price/Book: 7.99
PEG Ratio: —
Return on Equity: -195.41%
Return on Assets: -102.38%
Gross Margin: 51.47%
Operating Margin: -14023.13%
Profit Margin: 0.00%
Current Ratio: 1.80
Debt/Equity: —
Total Debt: —
Free Cash Flow: $-1.49M
Revenue Growth: —
Earnings Growth: —
Enterprise Value: —

RMSG Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Revenue	$0.00	$0.00	$0.00	$29.47K
Cost of Revenue	—	$0.00	$0.00	$14.30K
Gross Profit	—	$0.00	$0.00	$15.17K
Research & Development	$929.92K	$1.46M	$832.57K	$656.36K
Selling, General & Admin	$3.37M	$3.43M	$2.56M	$3.49M
Operating Expenses	$4.30M	$4.89M	$3.39M	$4.15M
Operating Income	-$4.30M	-$4.89M	-$3.39M	-$4.13M
EBITDA	-$4.19M	-$4.86M	-$3.26M	-$3.99M
Pretax Income	-$4.26M	-$4.90M	-$3.38M	-$4.09M
Income Tax	$0.00	$0.00	$0.00	$0.00
Net Income	-$4.26M	-$4.90M	-$3.38M	-$4.09M
Diluted EPS	-0.46	-0.53	-0.54	—
Diluted Shares	9.25M	9.25M	6.08M	—

RMSG Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$276.15K	$597.16K	$2.58M	$321.96K
Receivables	$575.00K	$644.76K	$714.53K	$1.91K
Current Assets	$1.37M	$1.62M	$3.79M	$781.89K
Total Assets	$1.42M	$1.67M	$4.05M	$995.36K
Current Liabilities	$177.03K	$302.20K	$192.46K	$434.04K
Long-Term Debt	—	$5.00M	—	—
Total Debt	$0.00	$5.00M	$235.28K	$156.85K
Total Liabilities	$177.03K	$5.32M	$349.01K	$508.55K
Retained Earnings	-$11.85M	-$16.75M	-$20.12M	-$24.22M
Shareholders' Equity	$1.24M	-$3.66M	$3.70M	$486.82K
Working Capital	$1.19M	$1.32M	$3.60M	$347.85K
Net Debt	—	$4.40M	—	—

RMSG Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	-$5.06M	-$4.76M	-$4.01M	-$3.57M
Capital Expenditure	-$31.72K	-$12.62K	—	-$7.84K
Free Cash Flow	-$5.09M	-$4.77M	-$4.01M	-$3.58M
Depreciation & Amortisation	$69.28K	$15.71K	$23.39K	$104.31K
Stock-Based Compensation	—	$0.00	$0.00	$517.50K
Investing Cash Flow	-$31.72K	-$12.62K	-$69.76K	-$7.84K
Financing Cash Flow	$5.26M	$5.09M	$6.11M	$1.27M
Net Change in Cash	$171.06K	$319.67K	$2.03M	-$2.31M

RMSG Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q3 2025	Q1 2026
Cash & Equivalents	$2.58M	$846.17K	$321.96K
Receivables	$714.53K	$0.00	$1.91K
Current Assets	$3.79M	$1.08M	$781.89K
Total Assets	$4.05M	$1.34M	$995.36K
Current Liabilities	$192.46K	$116.17K	$434.04K
Total Debt	$235.28K	$197.14K	$156.85K
Total Liabilities	$349.01K	$232.50K	$508.55K
Retained Earnings	-$20.12M	-$22.51M	-$24.22M
Shareholders' Equity	$3.70M	$1.11M	$486.82K
Working Capital	$3.60M	$960.57K	$347.85K

Market Snapshot

About

Real Messenger Corp. is a technology company focused on developing secure communication and messaging platforms. The company aims to provide encrypted messaging solutions with enhanced privacy features for personal and business communications. Real Messenger is working to establish its platform in the competitive messaging application market.