RDZN

+ Watchlist + Portfolio

Roadzen, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.51
52-Week Range: $0.81 – $2.56
Market Cap: $132.01M
P/E (TTM): 7.05
EPS (TTM): 0.22
Dividend Yield: —

Advanced Metrics

Price/Book: —
PEG Ratio: —
Return on Equity: —
Return on Assets: -18.93%
Gross Margin: 60.68%
Operating Margin: -4.59%
Profit Margin: -46.90%
Current Ratio: 0.45
Debt/Equity: —
Total Debt: $34.70M
Free Cash Flow: $-4.17M
Revenue Growth: 49.00%
Earnings Growth: —
Enterprise Value: $159.95M

RDZN Income statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Revenue	$13.56M	$46.72M	$44.30M	$55.02M
Cost of Revenue	$5.41M	$18.13M	$18.83M	$21.28M
Gross Profit	$8.15M	$28.59M	$25.46M	$33.74M
Research & Development	$2.67M	$4.97M	$3.78M	$408.36K
Selling, General & Admin	$15.38M	$99.09M	$80.48M	$45.09M
Operating Expenses	$19.68M	$106.25M	$86.28M	$47.74M
Operating Income	-$11.53M	-$77.66M	-$60.81M	-$14.00M
EBITDA	-$11.84M	-$95.41M	-$67.81M	-$13.50M
Pretax Income	-$14.24M	-$99.88M	-$73.08M	-$23.00M
Income Tax	-$42.27K	-$23.65K	-$13.97K	$20.21K
Net Income	-$14.02M	-$99.67M	-$72.87M	-$22.52M
Diluted EPS	-0.20	-2.26	-1.04	0.29
Diluted Shares	68.44M	44.03M	69.87M	77.45M

RDZN Balance Sheet statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$589.34K	$11.19M	$4.84M	$6.58M
Receivables	$2.53M	$5.48M	$8.83M	$13.38M
Inventory	$59.90K	$70.67K	$202.53K	$116.56K
Current Assets	$5.37M	$49.84M	$26.95M	$32.26M
Total Assets	$15.18M	$58.14M	$32.58M	$52.66M
Current Liabilities	$16.68M	$65.65M	$56.94M	$58.30M
Long-Term Debt	$653.27K	$1.47M	$139.78K	$15.61M
Total Debt	$8.95M	$20.08M	$23.86M	$34.31M
Total Liabilities	$66.26M	$68.64M	$58.27M	$79.18M
Retained Earnings	-$51.45M	-$151.01M	-$223.83M	-$246.22M
Shareholders' Equity	-$50.85M	-$10.07M	-$25.07M	-$29.65M
Working Capital	-$11.31M	-$15.81M	-$29.98M	-$26.05M
Net Debt	$7.79M	$8.27M	$18.07M	$26.71M

RDZN Cash Flow statement, annual periods, in USD
USD	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	-$7.55M	-$19.22M	-$18.14M	-$20.27M
Capital Expenditure	-$842.04K	-$455.92K	-$424.91K	-$1.01M
Free Cash Flow	-$8.39M	-$19.67M	-$18.57M	-$21.28M
Depreciation & Amortisation	$1.62M	$2.19M	$2.02M	$2.24M
Stock-Based Compensation	$0.00	$56.30M	$47.21M	$497.81K
Investing Cash Flow	-$841.36K	-$6.71M	-$115.62K	-$896.81K
Financing Cash Flow	$8.36M	$25.36M	$11.74M	$21.44M
Net Change in Cash	-$27.34K	-$560.91K	-$6.51M	$276.53K

RDZN Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$11.40M	$10.87M	$13.68M	$14.36M	$16.12M
Cost of Revenue	$3.91M	$4.47M	$6.06M	$5.21M	$5.54M
Gross Profit	$7.49M	$6.40M	$7.62M	$9.14M	$10.58M
Research & Development	$244.18K	$81.53K	$148.53K	$293.96K	-$115.66K
Selling, General & Admin	$9.91M	$8.71M	$10.06M	$10.90M	$15.42M
Operating Expenses	$11.20M	$8.92M	$10.96M	$11.51M	$16.36M
Operating Income	-$3.71M	-$2.52M	-$3.34M	-$2.36M	-$5.78M
EBITDA	$1.63M	-$2.95M	-$2.59M	-$6.01M	-$4.37M
Pretax Income	-$127.56K	-$4.02M	-$2.16M	-$9.51M	-$7.30M
Income Tax	$69.71K	$79.98K	$10.83K	-$23.63K	-$46.97K
Net Income	-$135.68K	-$4.01M	-$2.11M	-$9.15M	-$7.25M
Diluted EPS	—	-0.05	-0.03	-0.12	-0.09
Diluted Shares	—	74.29M	75.67M	78.79M	79.67M

RDZN Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$4.84M	$3.12M	$4.97M	$5.14M	$6.58M
Receivables	$8.83M	$10.39M	$13.78M	$13.19M	$13.38M
Inventory	$202.53K	$99.19K	$213.88K	$176.67K	$116.56K
Current Assets	$26.95M	$27.09M	$34.12M	$34.16M	$32.26M
Total Assets	$32.58M	$32.96M	$41.55M	$44.87M	$52.66M
Current Liabilities	$56.94M	$60.61M	$61.29M	$63.20M	$58.30M
Long-Term Debt	$139.78K	$150.33K	$147.87K	$4.85M	$15.61M
Total Debt	$23.86M	$24.54M	$24.05M	$29.93M	$34.31M
Total Liabilities	$58.27M	$61.75M	$62.40M	$68.95M	$79.18M
Retained Earnings	-$223.83M	-$227.83M	-$229.94M	-$238.99M	-$246.22M
Shareholders' Equity	-$25.07M	-$28.08M	-$26.94M	-$26.60M	-$29.65M
Working Capital	-$29.98M	-$33.52M	-$27.17M	-$29.04M	-$26.05M
Net Debt	$18.07M	$20.53M	$18.20M	$24.01M	$26.71M

RDZN Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$3.71M	-$2.92M	-$6.08M	-$7.47M	-$3.80M
Capital Expenditure	-$374.49K	-$274.06K	-$81.58K	-$469.87K	-$184.15K
Free Cash Flow	-$4.09M	-$3.20M	-$6.16M	-$7.94M	-$3.98M
Depreciation & Amortisation	$1.05M	$125.00K	$750.21K	$311.60K	$1.06M
Stock-Based Compensation	$76.40K	$71.36K	$62.38K	$246.32K	$117.75K
Investing Cash Flow	-$1.54M	-$200.94K	-$182.91K	-$328.81K	-$184.15K
Financing Cash Flow	$4.51M	$1.44M	$7.09M	$7.44M	$5.48M
Net Change in Cash	-$737.99K	-$1.69M	$834.18K	-$363.72K	$1.49M

Market Snapshot

About

Roadzen, Inc. develops AI-powered solutions for the auto insurance and fleet management industries. Its platform uses computer vision, telematics, and machine learning to automate claims processing, risk assessment, and driver safety monitoring for insurers, fleet operators, and automotive OEMs.