OSPN

+ Watchlist + Portfolio

OneSpan Inc.

Recurring revenue Regulated industry Sells to businessesTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $18.12
52-Week Range: $10.07 – $18.48
Market Cap: $677.32M
P/E (TTM): 10.32
EPS (TTM): 1.77
Dividend Yield: 2.87%

Advanced Metrics

Price/Book: 2.46
PEG Ratio: 1.28
Return on Equity: 26.51%
Return on Assets: 7.82%
Gross Margin: 73.88%
Operating Margin: 14.51%
Profit Margin: 27.76%
Current Ratio: 1.33
Debt/Equity: 0.05
Total Debt: $12.42M
Free Cash Flow: $32.73M
Revenue Growth: 1.00%
Earnings Growth: -14.30%
Enterprise Value: $636.84M

OSPN Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$219.01M	$235.11M	$243.18M	$243.18M
Cost of Revenue	$70.44M	$77.39M	$68.60M	$63.83M
Gross Profit	$148.57M	$157.72M	$174.58M	$179.35M
Research & Development	$41.73M	$38.42M	$32.42M	$34.16M
Selling, General & Admin	$116.50M	$128.50M	$90.55M	$92.64M
Operating Expenses	$162.38M	$169.28M	$125.33M	$129.28M
Operating Income	-$13.80M	-$11.56M	$49.25M	$50.07M
EBITDA	-$6.74M	-$5.08M	$57.61M	$60.14M
Pretax Income	-$11.69M	-$27.31M	$46.49M	$49.36M
Income Tax	$2.74M	$2.49M	-$10.60M	-$23.54M
Net Income	-$14.43M	-$29.80M	$57.08M	$72.90M
Diluted EPS	-0.36	-0.74	1.46	1.88
Diluted Shares	40.14M	40.19M	39.09M	38.88M

OSPN Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$96.17M	$43.00M	$83.16M	$70.50M
Receivables	$69.65M	$69.53M	$64.92M	$74.27M
Inventory	$12.05M	$15.55M	$10.79M	$10.47M
Current Assets	$198.39M	$146.34M	$174.89M	$172.21M
Total Assets	$335.08M	$289.19M	$338.73M	$397.70M
Current Liabilities	$110.81M	$114.83M	$110.28M	$114.57M
Total Debt	$8.44M	$6.82M	$6.93M	$6.14M
Total Liabilities	$131.77M	$130.05M	$126.20M	$125.86M
Retained Earnings	$128.74M	$98.94M	$151.26M	$209.82M
Shareholders' Equity	$203.31M	$159.14M	$212.53M	$271.84M
Working Capital	$87.57M	$31.51M	$64.62M	$57.64M

OSPN Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$5.76M	-$10.73M	$55.67M	$59.45M
Capital Expenditure	-$5.03M	-$12.54M	-$9.30M	-$9.04M
Free Cash Flow	-$10.78M	-$23.28M	$46.36M	$50.41M
Depreciation & Amortisation	$7.07M	$6.48M	$8.36M	$10.07M
Stock-Based Compensation	$8.64M	$14.25M	$8.96M	$11.20M
Investing Cash Flow	$46.59M	-$12.01M	-$9.30M	-$35.58M
Financing Cash Flow	-$7.31M	-$32.09M	-$5.24M	-$38.42M
Dividends Paid	—	$0.00	$0.00	-$18.46M
Share Repurchases	-$5.72M	-$29.16M	—	—
Net Change in Cash	$33.52M	-$54.84M	$41.12M	-$14.55M

OSPN Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$63.37M	$59.84M	$57.06M	$62.91M	$65.95M	$60.47M
Cost of Revenue	$16.27M	$15.88M	$15.05M	$16.62M	$17.43M	$15.98M
Gross Profit	$47.09M	$43.97M	$42.00M	$46.29M	$48.51M	$44.48M
Research & Development	$7.93M	$9.44M	$8.80M	$7.99M	$9.08M	$9.91M
Selling, General & Admin	$21.00M	$23.28M	$23.54M	$24.81M	$23.64M	$25.03M
Operating Expenses	$29.49M	$33.41M	$33.08M	$33.30M	$33.41M	$35.71M
Operating Income	$17.60M	$10.55M	$8.92M	$12.99M	$15.10M	$8.77M
EBITDA	$19.73M	$13.01M	$11.49M	$15.91M	$18.23M	$12.21M
Pretax Income	$17.86M	$10.57M	$8.41M	$12.52M	$14.41M	$8.63M
Income Tax	$3.36M	$2.23M	$1.89M	-$31.02M	$2.85M	$1.85M
Net Income	$14.51M	$8.34M	$6.51M	$43.54M	$11.56M	$6.78M
Diluted EPS	0.37	0.21	0.17	1.13	0.30	0.18
Diluted Shares	39.03M	39.01M	38.77M	38.47M	38.07M	38.14M

OSPN Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$105.21M	$92.89M	$85.55M	$70.50M	$49.75M	$43.34M
Receivables	$40.18M	$49.43M	$44.20M	$74.27M	$46.79M	$56.15M
Inventory	$11.03M	$11.45M	$11.24M	$10.47M	$9.14M	$9.51M
Current Assets	$170.56M	$169.48M	$157.53M	$172.21M	$122.88M	$127.59M
Total Assets	$333.81M	$357.10M	$343.52M	$397.70M	$383.15M	$387.02M
Current Liabilities	$87.04M	$95.58M	$90.03M	$114.57M	$98.00M	$96.22M
Long-Term Debt	—	—	—	—	—	$5.00M
Total Debt	$8.90M	$9.41M	$8.78M	$6.14M	$7.96M	$12.42M
Total Liabilities	$102.69M	$114.59M	$105.20M	$125.86M	$111.13M	$113.54M
Retained Earnings	$165.75M	$169.24M	$170.94M	$209.82M	$216.42M	$218.06M
Shareholders' Equity	$231.12M	$242.51M	$238.32M	$271.84M	$272.02M	$273.48M
Working Capital	$83.52M	$73.91M	$67.50M	$57.64M	$24.88M	$31.37M

OSPN Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$29.37M	$6.22M	$11.30M	$12.57M	$28.17M	-$103.00K
Capital Expenditure	-$1.65M	-$1.84M	-$2.58M	-$2.97M	-$3.20M	-$3.22M
Free Cash Flow	$27.72M	$4.37M	$8.72M	$9.60M	$24.97M	-$3.32M
Depreciation & Amortisation	$2.13M	$2.46M	$2.57M	$2.92M	$3.13M	$3.43M
Stock-Based Compensation	$2.78M	$3.45M	$3.37M	$1.59M	$1.88M	$3.44M
Investing Cash Flow	-$1.65M	-$13.89M	-$4.47M	-$15.57M	-$37.75M	-$3.22M
Financing Cash Flow	-$5.91M	-$6.25M	-$14.16M	-$12.10M	-$11.37M	-$3.00M
Dividends Paid	-$4.59M	-$4.61M	-$4.68M	-$4.58M	-$4.99M	-$4.85M
Share Repurchases	$0.00	$0.00	-$6.30M	—	-$5.40M	-$2.90M
Net Change in Cash	$21.81M	-$13.93M	-$7.33M	-$15.10M	-$20.95M	-$6.33M

Market Snapshot

About

OneSpan Inc. provides digital identity, security, and e-signature solutions for banking, healthcare, and government sectors, offering multifactor authentication, fraud detection, and secure transaction signing platforms.