OMEX

+ Watchlist + Portfolio

Odyssey Marine Exploration, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.87
52-Week Range: $0.59 – $4.43
Market Cap: $51.65M
P/E (TTM): —
EPS (TTM): -0.84
Dividend Yield: —

Advanced Metrics

Price/Book: —
PEG Ratio: —
Return on Equity: —
Return on Assets: -87.77%
Gross Margin: 0.00%
Operating Margin: -9875.29%
Profit Margin: 0.00%
Current Ratio: 0.12
Debt/Equity: —
Total Debt: $9.93M
Free Cash Flow: $-7.62M
Revenue Growth: -42.30%
Earnings Growth: —
Enterprise Value: $21.05M

OMEX Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$1.33M	$803.80K	$768.68K	$353.72K
Cost of Revenue	$9.76M	$4.30M	$3.10M	$2.81M
Gross Profit	-$8.43M	-$3.49M	-$2.34M	-$2.45M
Selling, General & Admin	$9.43M	$6.84M	$9.67M	$10.98M
Operating Expenses	$9.43M	$6.84M	$9.67M	$10.98M
Operating Income	-$17.85M	-$10.34M	-$12.00M	-$13.43M
EBITDA	-$27.27M	$1.58M	$12.97M	-$43.46M
Pretax Income	-$29.82M	-$3.88M	$6.25M	-$48.47M
Income Tax	$0.00	$0.00	$0.00	$0.00
Net Income	-$22.08M	$5.35M	$15.66M	-$43.09M
Diluted EPS	-1.28	0.27	0.07	-1.10
Diluted Shares	17.31M	20.12M	28.38M	39.25M

OMEX Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$1.44M	$4.02M	$4.79M	$3.52M
Receivables	$1.58M	$110.32K	$285.76K	$67.32K
Current Assets	$3.98M	$4.88M	$5.76M	$4.36M
Total Assets	$13.87M	$22.75M	$18.49M	$15.84M
Current Liabilities	$41.82M	$31.47M	$22.47M	$11.68M
Long-Term Debt	$663.54K	$7.90M	$9.85M	$3.93M
Total Debt	$22.71M	$23.45M	$22.94M	$5.00M
Total Liabilities	$102.55M	$108.66M	$97.58M	$91.38M
Retained Earnings	-$301.44M	-$296.10M	-$280.44M	-$323.52M
Shareholders' Equity	-$44.48M	-$32.48M	-$16.24M	-$37.65M
Working Capital	-$37.85M	-$26.59M	-$16.71M	-$7.32M
Net Debt	$20.95M	$19.30M	$18.14M	$1.48M

OMEX Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$10.21M	-$10.17M	$642.34K	-$8.85M
Capital Expenditure	-$1.48M	-$1.35M	-$84.35K	-$16.10K
Free Cash Flow	-$11.69M	-$11.52M	$557.99K	-$8.87M
Depreciation & Amortisation	$249.47K	$421.43K	$200.59K	$75.30K
Stock-Based Compensation	$1.81M	$585.65K	$2.01M	$222.10K
Investing Cash Flow	-$2.48M	-$1.03M	-$84.35K	-$173.61K
Financing Cash Flow	$11.86M	$13.78M	$212.03K	$7.75M
Net Change in Cash	-$831.33K	$2.58M	$770.02K	-$1.28M

OMEX Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$135.00K	$135.00K	$60.98K	$22.74K	$22.50K
Cost of Revenue	$572.31K	$697.57K	$815.22K	$722.51K	$680.34K
Gross Profit	-$437.31K	-$562.57K	-$754.24K	-$699.77K	-$657.84K
Selling, General & Admin	$1.79M	$3.81M	$1.38M	$4.00M	$5.75M
Operating Expenses	$1.79M	$3.81M	$1.38M	$4.00M	$5.75M
Operating Income	-$2.23M	-$4.38M	-$2.13M	-$4.70M	-$6.41M
EBITDA	$787.16K	-$15.87M	-$12.14M	-$16.23M	$368.05K
Pretax Income	-$415.65K	-$17.14M	-$13.51M	-$17.41M	$177.88K
Income Tax	$0.00	$0.00	$0.00	$0.00	$0.00
Net Income	$2.24M	-$14.85M	-$13.07M	-$17.41M	$347.35K
Diluted EPS	0.01	-0.48	-0.31	—	-0.04
Diluted Shares	41.62M	30.75M	41.58M	—	56.73M

OMEX Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$2.46M	$3.55M	$5.82M	$3.52M	$2.10M
Receivables	$67.31K	$67.32K	$67.32K	$67.32K	$49.87K
Current Assets	$3.10M	$4.03M	$6.20M	$4.36M	$2.76M
Total Assets	$15.83M	$16.57M	$17.74M	$15.84M	$13.38M
Current Liabilities	$23.15M	$30.97M	$16.41M	$11.68M	$13.33M
Long-Term Debt	$10.14M	$3.87M	$3.90M	$3.93M	$3.96M
Total Debt	$23.76M	$24.67M	$10.39M	$5.00M	$4.87M
Total Liabilities	$95.27M	$106.84M	$101.04M	$91.38M	$84.22M
Retained Earnings	-$278.20M	-$293.05M	-$306.12M	-$323.52M	-$323.18M
Shareholders' Equity	-$13.95M	-$52.81M	-$45.40M	-$37.65M	-$32.78M
Working Capital	-$20.05M	-$26.94M	-$10.20M	-$7.32M	-$10.57M
Net Debt	$21.30M	$21.12M	$4.57M	$1.48M	$2.77M

OMEX Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$1.96M	-$1.98M	-$2.09M	-$2.82M	-$3.83M
Capital Expenditure	—	—	—	-$14.51K	—
Free Cash Flow	-$1.96M	-$1.98M	-$2.10M	-$2.84M	-$3.83M
Depreciation & Amortisation	$20.53K	$18.18K	$17.79K	$18.80K	$17.90K
Stock-Based Compensation	$45.74K	$45.74K	$45.74K	$84.87K	$150.97K
Investing Cash Flow	$0.00	$0.00	-$159.09K	-$14.51K	—
Financing Cash Flow	-$376.89K	$3.07M	$4.52M	$535.34K	$2.42M
Net Change in Cash	-$2.33M	$1.09M	$2.26M	-$2.30M	-$1.41M

Market Snapshot

About

Odyssey Marine Exploration specializes in deep-ocean mineral exploration and marine resource development. The company uses advanced technology to locate and recover minerals and resources from the ocean floor. Odyssey has conducted shipwreck exploration projects and is developing seabed mining capabilities for phosphate and other minerals.