NWSA

+ Watchlist + Portfolio

News Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $29.45
52-Week Range: $22.20 – $31.61
Market Cap: $16.02B
P/E (TTM): 28.79
EPS (TTM): 1.03
Dividend Yield: 0.68%

Advanced Metrics

Price/Book: 1.89
PEG Ratio: 2.65
Return on Equity: 7.98%
Return on Assets: 4.66%
Gross Margin: 57.17%
Operating Margin: 12.54%
Profit Margin: 6.35%
Current Ratio: 1.62
Debt/Equity: 0.32
Total Debt: $2.92B
Free Cash Flow: $1.05B
Revenue Growth: 10.80%
Earnings Growth: -74.90%
Enterprise Value: $17.57B

NWSA Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$10.38B	$8.01B	$8.25B	$8.45B
Selling, General & Admin	$3.59B	$3.01B	$3.20B	$3.30B
Operating Expenses	$9.40B	$7.34B	$7.45B	$7.50B
Operating Income	$981.00M	$674.00M	$801.00M	$956.00M
EBITDA	$1.60B	$1.09B	$1.24B	$1.42B
Pretax Income	$812.00M	$380.00M	$585.00M	$923.00M
Income Tax	$52.00M	$152.00M	$206.00M	$275.00M
Net Income	$623.00M	$149.00M	$266.00M	$1.18B
Diluted EPS	1.05	0.26	0.46	2.07
Diluted Shares	593.00M	579.00M	574.00M	569.90M

NWSA Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$1.82B	$1.83B	$1.87B	$2.40B
Receivables	$1.50B	$1.43B	$1.42B	$1.56B
Inventory	$311.00M	$311.00M	$266.00M	$327.00M
Current Assets	$4.09B	$4.05B	$4.37B	$4.81B
Total Assets	$17.22B	$16.92B	$16.68B	$15.50B
Current Liabilities	$3.52B	$3.17B	$3.06B	$2.61B
Long-Term Debt	$2.74B	$2.92B	$2.09B	$1.79B
Total Debt	$4.16B	$4.21B	$3.10B	$2.94B
Total Liabilities	$8.08B	$7.98B	$7.67B	$6.12B
Retained Earnings	-$2.29B	-$2.14B	-$1.89B	-$747.00M
Shareholders' Equity	$8.22B	$8.06B	$8.12B	$8.77B
Working Capital	$574.00M	$888.00M	$1.32B	$2.20B
Net Debt	$1.18B	$1.09B	$230.00M	—

NWSA Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$1.35B	$777.00M	$897.00M	$978.00M
Capital Expenditure	-$499.00M	-$347.00M	-$357.00M	-$407.00M
Free Cash Flow	$855.00M	$430.00M	$540.00M	$571.00M
Depreciation & Amortisation	$688.00M	$415.00M	$440.00M	$459.00M
Investing Cash Flow	-$2.08B	-$423.00M	-$410.00M	-$406.00M
Financing Cash Flow	$404.00M	-$525.00M	-$483.00M	-$524.00M
Dividends Paid	-$175.00M	-$174.00M	-$172.00M	-$185.00M
Share Repurchases	-$179.00M	-$243.00M	-$117.00M	-$150.00M
Net Change in Cash	-$318.00M	-$56.00M	$45.00M	$418.00M

NWSA Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$2.01B	$2.11B	$2.14B	$2.36B	$2.19B
Selling, General & Admin	$815.00M	$870.00M	$863.00M	$833.00M	$890.00M
Operating Expenses	$1.83B	$1.91B	$1.92B	$1.96B	$1.96B
Operating Income	$176.00M	$202.00M	$223.00M	$403.00M	$221.00M
EBITDA	$290.00M	$322.00M	$340.00M	$521.00M	$343.00M
Pretax Income	$151.00M	$132.00M	$212.00M	$367.00M	$189.00M
Income Tax	$44.00M	$46.00M	$62.00M	$125.00M	$68.00M
Net Income	$103.00M	$743.00M	$112.00M	$193.00M	$89.00M
Diluted EPS	0.18	1.31	0.20	0.34	0.16
Diluted Shares	569.50M	568.60M	566.90M	562.00M	555.70M

NWSA Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$2.10B	$2.40B	$2.20B	$2.05B	$2.17B
Receivables	$1.54B	$1.56B	$1.64B	$1.89B	$1.78B
Inventory	$317.00M	$327.00M	$327.00M	$306.00M	$303.00M
Current Assets	$6.84B	$4.81B	$4.47B	$4.57B	$4.58B
Total Assets	$16.58B	$15.50B	$15.34B	$15.51B	$15.52B
Current Liabilities	$4.08B	$2.61B	$2.54B	$2.52B	$2.69B
Long-Term Debt	$1.94B	$1.79B	$1.93B	$1.93B	$1.99B
Total Debt	$2.92B	$2.94B	$2.93B	$2.92B	$2.93B
Total Liabilities	$7.50B	$6.12B	$6.03B	$6.05B	$6.24B
Retained Earnings	-$1.48B	-$747.00M	-$664.00M	-$509.00M	-$452.00M
Shareholders' Equity	$8.20B	$8.77B	$8.70B	$8.79B	$8.58B
Working Capital	$2.76B	$2.20B	$1.94B	$2.05B	$1.89B

NWSA Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$668.00M	$32.00M	$80.00M	$236.00M	$493.00M
Capital Expenditure	-$93.00M	-$157.00M	-$81.00M	-$99.00M	-$100.00M
Free Cash Flow	$575.00M	-$125.00M	-$1.00M	$137.00M	$393.00M
Depreciation & Amortisation	$114.00M	$120.00M	$117.00M	$118.00M	$122.00M
Investing Cash Flow	-$203.00M	-$147.00M	-$101.00M	-$150.00M	-$128.00M
Financing Cash Flow	-$122.00M	-$60.00M	-$179.00M	-$240.00M	-$257.00M
Dividends Paid	-$36.00M	-$57.00M	-$47.00M	-$57.00M	-$45.00M
Share Repurchases	-$36.00M	-$36.00M	-$92.00M	-$172.00M	-$192.00M
Net Change in Cash	$307.00M	$195.00M	-$200.00M	-$160.00M	$114.00M

Market Snapshot

About

News Corp Class A shares represent ownership in the global media and information services company with assets including Dow Jones and The Wall Street Journal, HarperCollins Publishers, and news and information services in Australia and the UK. The company operates across news and information, book publishing, digital real estate services, and subscription video services. Class A shares have different voting rights compared to Class B shares.