NOMD

+ Watchlist + Portfolio

Nomad Foods Limited

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $11.94
52-Week Range: $8.99 – $15.91
Market Cap: —
P/E (TTM): 11.50
EPS (TTM): 1.01
Dividend Yield: 5.70%

Advanced Metrics

Price/Book: 0.56
PEG Ratio: —
Return on Equity: 4.89%
Return on Assets: 3.76%
Gross Margin: 27.20%
Operating Margin: 13.91%
Profit Margin: 4.19%
Current Ratio: 1.10
Debt/Equity: 0.92
Total Debt: $2.31B
Free Cash Flow: $128.26M
Revenue Growth: -3.10%
Earnings Growth: -6.20%
Enterprise Value: $3.71B

NOMD Income statement, annual periods, in EUR
EUR	FY2022	FY2023	FY2024	FY2025
Revenue	$2.94B	$3.04B	$3.10B	$3.03B
Cost of Revenue	$2.12B	$2.19B	$2.18B	$2.21B
Gross Profit	$815.30M	$858.70M	$917.80M	$823.00M
Operating Expenses	$391.20M	$445.80M	$461.30M	$419.20M
Operating Income	$424.10M	$412.90M	$456.50M	$403.80M
EBITDA	$492.20M	$480.50M	$505.10M	$368.70M
Pretax Income	$321.00M	$253.60M	$277.90M	$145.30M
Income Tax	$71.20M	$60.90M	$50.80M	$8.60M
Net Income	$249.80M	$192.70M	$227.10M	$136.70M
Diluted EPS	1.43	1.13	1.40	0.91
Diluted Shares	174.69M	171.20M	162.22M	150.20M

NOMD Balance Sheet statement, annual periods, in EUR
EUR	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$369.40M	$412.70M	$403.00M	$324.00M
Receivables	$266.80M	$304.10M	$371.70M	$376.90M
Inventory	$457.10M	$446.40M	$441.50M	$440.60M
Current Assets	$1.12B	$1.17B	$1.23B	$1.15B
Total Assets	$6.33B	$6.42B	$6.43B	$6.33B
Current Liabilities	$940.80M	$1.03B	$1.12B	$1.07B
Long-Term Debt	$2.10B	$2.06B	$2.08B	$2.20B
Total Debt	$2.17B	$2.15B	$2.18B	$2.29B
Total Liabilities	$3.72B	$3.82B	$3.77B	$3.84B
Retained Earnings	$886.60M	$1.06B	$1.20B	$1.26B
Shareholders' Equity	$2.61B	$2.59B	$2.66B	$2.50B
Working Capital	$174.50M	$137.10M	$110.60M	$78.90M
Net Debt	$1.73B	$1.66B	$1.68B	$1.88B

NOMD Cash Flow statement, annual periods, in EUR
EUR	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$303.80M	$430.80M	$435.40M	$330.70M
Capital Expenditure	-$79.10M	-$82.40M	-$80.30M	-$78.50M
Free Cash Flow	$224.70M	$348.40M	$355.10M	$252.20M
Depreciation & Amortisation	$88.60M	$95.00M	$96.90M	$109.40M
Stock-Based Compensation	$8.10M	$24.10M	$8.80M	$8.40M
Investing Cash Flow	-$78.70M	-$76.80M	-$64.40M	-$74.60M
Financing Cash Flow	-$108.10M	-$321.50M	-$366.40M	-$332.10M
Dividends Paid	$0.00	$0.00	-$89.20M	-$91.30M
Share Repurchases	-$29.70M	-$178.00M	-$124.50M	-$202.50M
Net Change in Cash	$117.00M	$32.50M	$4.60M	-$76.00M

NOMD Income statement, quarterly periods, in EUR
EUR	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$760.10M	$746.90M	$752.40M	$773.10M	$715.20M
Cost of Revenue	$548.50M	$540.60M	$545.00M	$575.40M	$531.60M
Gross Profit	$211.60M	$206.30M	$207.40M	$197.70M	$183.60M
Operating Expenses	$120.70M	$103.90M	$96.90M	$97.70M	$117.00M
Operating Income	$90.90M	$102.40M	$110.50M	$100.00M	$66.60M
EBITDA	$99.30M	$127.40M	$129.80M	$16.80M	$88.50M
Pretax Income	$39.70M	$70.60M	$70.40M	-$35.40M	$35.30M
Income Tax	$7.00M	$13.50M	$12.80M	-$24.70M	$6.40M
Net Income	$32.70M	$57.10M	$57.60M	-$10.70M	$28.90M
Diluted EPS	0.21	0.37	0.39	-0.07	0.20
Diluted Shares	154.80M	152.60M	147.90M	145.10M	142.00M

NOMD Balance Sheet statement, quarterly periods, in EUR
EUR	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$329.80M	$266.60M	$193.60M	$324.00M	$282.50M
Receivables	$423.60M	$458.40M	$455.40M	$376.90M	$423.40M
Inventory	$462.50M	$461.10M	$485.30M	$440.60M	$443.20M
Current Assets	$1.22B	$1.19B	$1.14B	$1.15B	$1.15B
Total Assets	$6.40B	$6.38B	$6.31B	$6.33B	$6.34B
Current Liabilities	$1.15B	$1.16B	$1.12B	$1.07B	$1.08B
Long-Term Debt	$2.12B	$2.07B	$2.08B	$2.20B	$2.27B
Total Debt	$2.15B	$2.10B	$2.11B	$2.29B	$2.30B
Total Liabilities	$3.79B	$3.81B	$3.76B	$3.84B	$3.84B
Retained Earnings	$1.21B	$1.24B	$1.28B	$1.26B	$1.27B
Shareholders' Equity	$2.61B	$2.56B	$2.55B	$2.50B	$2.50B
Working Capital	$71.30M	$27.40M	$24.40M	$78.90M	$69.80M
Net Debt	$1.82B	$1.84B	$1.91B	$1.88B	$2.02B

NOMD Cash Flow statement, quarterly periods, in EUR
EUR	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$50.60M	$69.60M	$54.00M	$156.50M	$38.30M
Capital Expenditure	-$18.70M	-$18.40M	-$22.50M	-$18.90M	-$21.00M
Free Cash Flow	$31.90M	$51.20M	$31.50M	$137.60M	$17.30M
Depreciation & Amortisation	$24.00M	$26.30M	$29.60M	$29.50M	$24.30M
Stock-Based Compensation	$3.60M	$500.00K	$2.60M	$1.70M	$1.60M
Investing Cash Flow	-$17.50M	-$17.20M	-$20.40M	-$19.50M	-$20.00M
Financing Cash Flow	-$110.50M	-$113.80M	-$107.30M	-$500.00K	-$63.90M
Dividends Paid	-$25.30M	-$23.10M	-$21.30M	-$21.60M	-$20.60M
Share Repurchases	-$48.90M	-$58.20M	-$51.00M	-$44.40M	-$23.90M
Net Change in Cash	-$77.40M	-$61.40M	-$73.70M	$136.50M	-$45.60M

Market Snapshot

About

Nomad Foods is the leading frozen food company in Europe, operating iconic brands including Birds Eye, Iglo, and Findus across multiple European markets.