MYSZ

+ Watchlist + Portfolio

My Size, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.46
52-Week Range: $2.23 – $11.84
Market Cap: $1.63M
P/E (TTM): —
EPS (TTM): -15.55
Dividend Yield: —

Advanced Metrics

Price/Book: 2.95
PEG Ratio: —
Return on Equity: -155.11%
Return on Assets: -55.23%
Gross Margin: 29.71%
Operating Margin: -56.09%
Profit Margin: -66.75%
Current Ratio: 1.29
Debt/Equity: 0.46
Total Debt: $1.07M
Free Cash Flow: $-2.39M
Revenue Growth: 53.00%
Earnings Growth: —
Enterprise Value: $2.42M

MYSZ Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$4.46M	$7.00M	$8.26M	$9.36M
Cost of Revenue	$3.83M	$4.26M	$4.93M	$6.36M
Gross Profit	$634.00K	$2.73M	$3.32M	$3.00M
Research & Development	$1.70M	$974.00K	$429.00K	$597.00K
Selling, General & Admin	$6.52M	$7.80M	$6.48M	$8.00M
Operating Expenses	$8.22M	$8.77M	$6.91M	$8.60M
Operating Income	-$7.58M	-$6.04M	-$3.59M	-$5.60M
EBITDA	-$8.09M	-$6.33M	-$3.27M	-$5.25M
Pretax Income	-$8.35M	-$6.71M	-$4.00M	-$5.85M
Income Tax	-$36.00K	-$333.00K	$0.00	—
Net Income	-$8.31M	-$6.38M	-$4.00M	-$5.85M
Diluted EPS	-59.76	-20.40	-4.39	-1.87
Diluted Shares	138989	318848	910758	3.14M

MYSZ Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$2.10M	$2.19M	$4.88M	$2.30M
Receivables	$2.38M	$1.40M	$1.06M	$1.55M
Inventory	$997.00K	$2.88M	$2.80M	$3.03M
Current Assets	$6.06M	$6.63M	$9.07M	$7.74M
Total Assets	$9.73M	$8.99M	$10.06M	$10.20M
Current Liabilities	$4.18M	$3.88M	$3.00M	$4.13M
Long-Term Debt	$376.00K	$249.00K	$146.00K	$831.00K
Total Debt	$998.00K	$694.00K	$276.00K	$1.04M
Total Liabilities	$5.19M	$4.26M	$3.15M	$5.05M
Retained Earnings	-$53.50M	-$59.88M	-$63.88M	-$69.73M
Shareholders' Equity	$4.54M	$4.74M	$6.91M	$5.16M
Working Capital	$1.88M	$2.75M	$6.08M	$3.61M

MYSZ Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$7.29M	-$6.11M	-$3.09M	-$5.14M
Capital Expenditure	-$27.00K	-$7.00K	-$7.00K	-$16.00K
Free Cash Flow	-$7.32M	-$6.11M	-$3.10M	-$5.16M
Depreciation & Amortisation	$193.00K	$329.00K	$314.00K	$342.00K
Stock-Based Compensation	$774.00K	$453.00K	$390.00K	$517.00K
Investing Cash Flow	-$993.00K	-$7.00K	$53.00K	-$196.00K
Financing Cash Flow	-$67.00K	$6.13M	$5.59M	$3.00M
Net Change in Cash	-$8.35M	$21.00K	$2.56M	-$2.34M

MYSZ Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$1.48M	$2.01M	$2.57M	$3.31M	$2.39M
Cost of Revenue	$1.06M	$882.00K	$1.56M	$2.86M	$1.45M
Gross Profit	$420.00K	$1.12M	$1.01M	$447.00K	$940.00K
Research & Development	$82.00K	$142.00K	$131.00K	$242.00K	$239.00K
Selling, General & Admin	$1.40M	$1.42M	$2.23M	$2.94M	$2.11M
Operating Expenses	$1.48M	$1.57M	$2.37M	$3.19M	$2.35M
Operating Income	-$1.06M	-$442.00K	-$1.36M	-$2.74M	-$1.41M
EBITDA	-$1.02M	-$380.00K	-$1.21M	-$2.65M	-$1.23M
Pretax Income	-$1.06M	-$450.00K	-$1.33M	-$3.01M	-$1.48M
Income Tax	—	$0.00	$0.00	—	—
Net Income	-$1.06M	-$450.00K	-$1.33M	-$3.01M	-$1.48M
Diluted EPS	-0.51	-0.15	-0.40	—	-0.31
Diluted Shares	2.09M	3.09M	3.31M	—	4.79M

MYSZ Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$3.69M	$4.28M	$4.49M	$2.30M	$654.00K
Receivables	$1.60M	$1.23M	$1.25M	$1.55M	$1.87M
Inventory	$2.50M	$2.90M	$3.35M	$3.03M	$3.41M
Current Assets	$7.80M	$8.41M	$9.09M	$7.74M	$6.19M
Total Assets	$8.75M	$9.86M	$11.65M	$10.20M	$8.49M
Current Liabilities	$2.59M	$2.16M	$3.33M	$4.13M	$3.67M
Long-Term Debt	$133.00K	$92.00K	$832.00K	$831.00K	$788.00K
Total Debt	$229.00K	$189.00K	$946.00K	$1.04M	$1.28M
Total Liabilities	$2.72M	$2.45M	$4.36M	$5.05M	$4.53M
Retained Earnings	-$64.94M	-$65.39M	-$66.72M	-$69.73M	-$71.20M
Shareholders' Equity	$6.03M	$7.41M	$7.30M	$5.16M	$3.95M
Working Capital	$5.22M	$6.25M	$5.75M	$3.61M	$2.53M
Net Debt	—	—	—	—	$521.00K

MYSZ Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$1.27M	-$1.04M	-$500.00K	-$2.34M	-$2.07M
Capital Expenditure	—	—	—	—	-$46.00K
Free Cash Flow	-$1.27M	-$1.05M	-$500.00K	-$2.34M	-$2.12M
Depreciation & Amortisation	$42.00K	$62.00K	$146.00K	$92.00K	$173.00K
Stock-Based Compensation	$22.00K	$46.00K	$16.00K	$433.00K	$90.00K
Investing Cash Flow	$0.00	-$54.00K	-$142.00K	$0.00	-$46.00K
Financing Cash Flow	$95.00K	$1.79M	$820.00K	$285.00K	$453.00K
Net Change in Cash	-$1.17M	$703.00K	$178.00K	-$2.05M	-$1.66M

Market Snapshot

About

My Size develops AI-powered measurement and sizing technology solutions for e-commerce apparel and logistics applications. The company offers mobile apps and algorithms that enable accurate body measurements and package dimensions, helping reduce returns and improve customer satisfaction in online retail.