MIR

+ Watchlist + Portfolio

Mirion Technologies, Inc. Class A

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $15.60
52-Week Range: $14.11 – $30.28
Market Cap: $3.79B
P/E (TTM): 169.22
EPS (TTM): 0.09
Dividend Yield: —

Advanced Metrics

Price/Book: 2.03
PEG Ratio: —
Return on Equity: 1.51%
Return on Assets: 1.43%
Gross Margin: 48.20%
Operating Margin: 7.20%
Profit Margin: 2.39%
Current Ratio: 3.20
Debt/Equity: 0.66
Total Debt: $1.23B
Free Cash Flow: $115.36M
Revenue Growth: 19.70%
Earnings Growth: 0.00%
Enterprise Value: $4.65B

MIR Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$717.80M	$800.90M	$860.80M	$925.40M
Cost of Revenue	$407.70M	$444.50M	$461.10M	$486.80M
Gross Profit	$310.10M	$356.40M	$399.70M	$438.60M
Research & Development	$30.30M	$31.70M	$35.00M	$38.90M
Selling, General & Admin	$362.30M	$340.10M	$341.10M	$348.20M
Operating Expenses	$392.60M	$371.80M	$376.10M	$387.10M
Operating Income	-$82.50M	-$15.40M	$23.60M	$51.50M
EBITDA	-$89.60M	$119.40M	$174.40M	$212.90M
Pretax Income	-$306.60M	-$105.30M	-$33.90M	$32.70M
Income Tax	-$18.20M	-$6.60M	$2.70M	$2.90M
Net Income	-$276.90M	-$96.90M	-$36.10M	$28.80M
Diluted EPS	-1.53	-0.49	-0.18	0.11
Diluted Shares	181.15M	196.37M	204.99M	261.15M

MIR Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$73.50M	$128.80M	$175.20M	$412.30M
Receivables	$225.60M	$230.40M	$253.30M	$290.00M
Inventory	$143.30M	$144.10M	$133.20M	$152.60M
Current Assets	$480.60M	$538.60M	$594.70M	$893.70M
Total Assets	$2.74B	$2.72B	$2.64B	$3.59B
Current Liabilities	$244.30M	$265.70M	$263.50M	$316.10M
Long-Term Debt	$801.50M	$684.70M	$685.20M	$1.20B
Total Debt	$849.60M	$720.80M	$719.90M	$1.23B
Total Liabilities	$1.27B	$1.17B	$1.08B	$1.67B
Retained Earnings	-$408.50M	-$505.40M	-$541.50M	-$512.70M
Shareholders' Equity	$1.40B	$1.48B	$1.51B	$1.87B
Working Capital	$236.30M	$272.90M	$331.20M	$577.60M
Net Debt	$733.30M	$557.10M	$511.20M	$786.90M

MIR Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$39.40M	$95.20M	$99.10M	$143.30M
Capital Expenditure	-$34.20M	-$37.10M	-$48.80M	-$36.40M
Free Cash Flow	$5.20M	$58.10M	$50.30M	$106.90M
Depreciation & Amortisation	$174.50M	$162.80M	$150.40M	$138.00M
Stock-Based Compensation	$31.80M	$21.90M	$15.60M	$15.20M
Investing Cash Flow	-$39.50M	-$64.70M	-$43.70M	-$694.60M
Financing Cash Flow	-$7.00M	$22.60M	-$3.30M	$775.90M
Share Repurchases	$0.00	-$1.00M	-$2.00M	-$56.00M
Net Change in Cash	-$7.10M	$53.10M	$52.10M	$224.60M

MIR Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$222.90M	$223.10M	$277.40M	$257.60M	$266.80M
Cost of Revenue	$120.40M	$118.60M	$141.90M	$138.50M	$133.70M
Gross Profit	$102.50M	$104.50M	$135.50M	$119.10M	$133.10M
Research & Development	$10.00M	$10.10M	$10.10M	$9.60M	$10.10M
Selling, General & Admin	$82.60M	$87.00M	$99.90M	$105.80M	$105.10M
Operating Expenses	$92.60M	$97.10M	$110.00M	$115.40M	$115.20M
Operating Income	$9.90M	$7.40M	$25.50M	$3.70M	$17.90M
EBITDA	$53.40M	$45.00M	$67.70M	$44.00M	$58.50M
Pretax Income	$7.80M	$1.20M	$23.10M	-$5.20M	$11.30M
Income Tax	-$700.00K	-$1.90M	$5.30M	-$1.80M	$3.20M
Net Income	$8.30M	$2.90M	$17.30M	-$3.40M	$7.70M
Diluted EPS	0.03	0.01	—	-0.01	0.03
Diluted Shares	243.06M	224.58M	—	244.66M	275.07M

MIR Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$262.60M	$933.20M	$412.30M	$397.90M	$418.70M
Receivables	$247.80M	$269.00M	$290.00M	$295.00M	$281.80M
Inventory	$145.10M	$146.00M	$152.60M	$157.90M	$159.40M
Current Assets	$693.20M	$1.39B	$893.70M	$890.90M	$900.50M
Total Assets	$2.74B	$3.50B	$3.59B	$3.54B	$3.52B
Current Liabilities	$272.40M	$287.00M	$316.10M	$279.20M	$281.60M
Long-Term Debt	$832.40M	$1.20B	$1.20B	$1.20B	$1.20B
Total Debt	$865.10M	$1.23B	$1.23B	$1.23B	$1.23B
Total Liabilities	$1.22B	$1.60B	$1.67B	$1.65B	$1.65B
Retained Earnings	-$532.90M	-$530.00M	-$512.70M	-$516.10M	-$508.40M
Shareholders' Equity	$1.46B	$1.84B	$1.87B	$1.84B	$1.83B
Working Capital	$420.80M	$1.10B	$577.60M	$611.70M	$618.90M
Net Debt	$570.20M	$265.20M	$786.90M	$802.80M	$783.20M

MIR Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$12.40M	$22.30M	$73.00M	$18.90M	$58.50M
Capital Expenditure	-$8.80M	-$9.30M	-$9.80M	-$9.50M	-$10.40M
Free Cash Flow	$3.60M	$13.00M	$63.20M	$9.40M	$48.10M
Depreciation & Amortisation	$33.80M	$34.90M	$35.60M	$40.80M	$38.80M
Stock-Based Compensation	$3.30M	$4.50M	$4.00M	$4.30M	$6.90M
Investing Cash Flow	-$8.10M	-$88.10M	-$590.80M	-$9.20M	-$10.60M
Financing Cash Flow	$62.40M	$737.50M	-$2.80M	-$19.90M	-$25.30M
Share Repurchases	-$34.30M	$0.00	-$1.20M	-$20.10M	-$25.80M
Net Change in Cash	$66.70M	$671.70M	-$520.60M	-$10.20M	$22.60M

Market Snapshot

About

Mirion Technologies develops and manufactures radiation detection, measurement, and analysis solutions. The company serves medical, nuclear energy, defense, and scientific research markets with dosimetry and monitoring equipment.