MIMI

+ Watchlist + Portfolio

Mint Incorporation Limited

Physical products Consumer brandTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $0.90
52-Week Range: $0.61 – $92.80
Market Cap: $13.09M
P/E (TTM): —
EPS (TTM): -4.15
Dividend Yield: 0.00%

Advanced Metrics

Price/Book: 0.67
PEG Ratio: —
Return on Equity: -227.11%
Return on Assets: -98.33%
Gross Margin: 10.91%
Operating Margin: -113.35%
Profit Margin: 0.00%
Current Ratio: 1.89
Debt/Equity: 0.33
Total Debt: $1.08M
Free Cash Flow: $3.10M
Revenue Growth: -32.40%
Earnings Growth: —
Enterprise Value: $6.30M

MIMI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.12M	$2.67M	$4.38M	$3.27M	$2.29M
Cost of Revenue	$1.50M	$1.41M	$2.82M	$2.54M	$2.04M
Gross Profit	$618.99K	$1.26M	$1.56M	$726.17K	$250.00K
Research & Development	—	—	$0.00	$0.00	$130.96K
Selling, General & Admin	$317.45K	$338.71K	$670.59K	$2.35M	$10.31M
Operating Expenses	$356.09K	$314.22K	$670.59K	$2.35M	$10.44M
Operating Income	$262.90K	$949.56K	$890.79K	-$1.63M	-$10.19M
EBITDA	$316.90K	$952.09K	$956.94K	-$1.54M	-$10.03M
Pretax Income	$265.06K	$949.65K	$912.37K	-$1.64M	-$10.31M
Income Tax	$8.48K	$130.22K	$128.93K	-$174.62K	$4.93K
Net Income	$256.58K	$819.42K	$783.44K	-$1.46M	-$10.31M
Diluted EPS	0.01	0.36	0.34	-0.68	—
Diluted Shares	22.75M	2.27M	2.27M	2.14M	—

MIMI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025	FY2026
Cash & Equivalents	$92.65K	$292.94K	$317.32K	$4.52M	$964.14K
Receivables	$287.22K	$626.24K	$1.23M	$1.57M	$586.39K
Current Assets	$414.13K	$952.93K	$2.06M	$6.93M	$2.33M
Total Assets	$416.52K	$958.00K	$2.11M	$7.58M	$5.37M
Current Liabilities	$277.85K	$548.90K	$913.75K	$722.45K	$1.23M
Long-Term Debt	—	—	—	$962.67K	$847.92K
Total Debt	—	$0.00	$42.18K	$1.25M	$1.08M
Total Liabilities	$277.84K	$548.90K	$913.75K	$1.78M	$2.09M
Retained Earnings	$137.49K	$408.54K	$1.19M	-$269.14K	-$10.58M
Shareholders' Equity	$138.67K	$409.10K	$1.20M	$5.80M	$3.28M
Working Capital	$136.29K	$404.04K	$1.15M	$6.21M	$1.09M

MIMI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025	FY2026
Operating Cash Flow	-$184.11K	$722.52K	$756.47K	-$3.26M	-$858.39K
Capital Expenditure	-$1.54K	-$5.14K	-$8.22K	-$7.23K	-$205.05K
Free Cash Flow	-$185.65K	$717.37K	$748.25K	-$3.27M	-$1.06M
Depreciation & Amortisation	$51.50K	$2.44K	$44.57K	$63.38K	$249.36K
Stock-Based Compensation	—	—	$0.00	$0.00	$7.93M
Investing Cash Flow	-$1.54K	-$5.14K	-$8.22K	-$135.55K	-$2.58M
Financing Cash Flow	$45.12K	-$516.66K	-$724.82K	$7.59M	-$103.79K
Dividends Paid	$0.00	-$548.38K	$0.00	$0.00	—
Share Repurchases	—	$0.00	-$250.39K	-$4.86K	$0.00
Net Change in Cash	-$140.53K	$200.71K	$23.43K	$4.19M	-$3.54M

MIMI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q3 2025	Q1 2026
Cash & Equivalents	$4.52M	$4.09M	$964.14K
Receivables	$1.57M	$1.08M	$586.39K
Current Assets	$6.93M	$5.95M	$2.33M
Total Assets	$7.58M	$6.64M	$5.37M
Current Liabilities	$722.45K	$659.16K	$1.23M
Long-Term Debt	$962.67K	$909.13K	$847.92K
Total Debt	$1.25M	$1.16M	$1.08M
Total Liabilities	$1.78M	$1.60M	$2.09M
Retained Earnings	-$269.14K	-$8.85M	-$10.58M
Shareholders' Equity	$5.80M	$5.03M	$3.28M
Working Capital	$6.21M	$5.29M	$1.09M

Market Snapshot

About

Mint Incorporation Limited is a Hong Kong-based consumer products company. The company manufactures and distributes various consumer goods in Asian markets.