MBAV

+ Watchlist + Portfolio

M3-Brigade Acquisition V Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $11.14
52-Week Range: $9.10 – $11.96
Market Cap: $400.31M
P/E (TTM): 85.69
EPS (TTM): 0.13
Dividend Yield: —

Advanced Metrics

Price/Book: —
PEG Ratio: —
Return on Equity: —
Return on Assets: -1.50%
Gross Margin: 0.00%
Operating Margin: 0.00%
Profit Margin: 0.00%
Current Ratio: 0.13
Debt/Equity: —
Total Debt: $3.60M
Free Cash Flow: $-899.76K
Revenue Growth: —
Earnings Growth: -41.20%
Enterprise Value: $403.04M

MBAV Income statement, annual periods, in USD
USD	FY2025
Revenue	$0.00
Selling, General & Admin	$6.48M
Operating Expenses	$6.48M
Operating Income	-$6.48M
EBITDA	-$6.48M
Pretax Income	$5.78M
Net Income	$5.78M
Diluted EPS	0.16
Diluted Shares	35.94M

MBAV Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$0.00	$0.00	$0.00	$0.00	$0.00
Cost of Revenue	—	$45.73K	$765.77K	—	—
Gross Profit	—	-$45.73K	-$765.77K	—	—
Selling, General & Admin	$171.86K	$873.72K	$2.87M	$2.57M	$985.32K
Operating Expenses	$171.86K	$873.72K	$2.87M	$2.57M	$985.32K
Operating Income	-$171.86K	-$919.45K	-$3.63M	-$1.76M	-$985.32K
EBITDA	-$171.86K	-$919.45K	-$3.63M	-$1.76M	-$985.32K
Pretax Income	$2.91M	$2.18M	-$491.39K	$1.17M	$1.71M
Net Income	$2.91M	$2.18M	-$491.39K	$1.17M	$1.71M
Diluted EPS	0.08	0.06	-0.01	—	0.05
Diluted Shares	35.94M	35.94M	35.94M	—	35.94M

MBAV Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$818.64K	$800.00K	$1.68M	$1.18M	$876.08K
Receivables	—	$527.00	$527.00	$527.00	$527.00
Current Assets	$1.09M	$1.04M	$1.92M	$1.30M	$1.02M
Total Assets	$298.86M	$301.87M	$305.87M	$308.18M	$310.60M
Current Liabilities	$862.71K	$1.69M	$6.18M	$7.30M	$8.00M
Total Debt	—	$500.00K	$2.00M	$2.50M	$3.60M
Total Liabilities	$14.26M	$15.09M	$19.58M	$20.70M	$21.40M
Retained Earnings	-$13.11M	-$14.03M	-$17.66M	-$19.40M	-$20.38M
Shareholders' Equity	$284.60M	$286.78M	$286.29M	$287.49M	$289.20M
Working Capital	$223.08K	-$647.01K	-$4.26M	-$6.00M	-$6.98M
Net Debt	—	—	$316.87K	$1.32M	$2.72M

MBAV Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$2.55K	-$87.99K	-$366.86K	-$1.01M	-$1.40M
Free Cash Flow	-$2.55K	-$87.99K	-$366.86K	-$1.01M	-$1.40M
Investing Cash Flow	—	—	—	$0.00	—
Financing Cash Flow	$0.00	$69.34K	$1.25M	$500.00K	$1.10M
Net Change in Cash	-$2.55K	-$18.64K	$883.14K	-$508.08K	-$298.97K

Market Snapshot

About

M3-Brigade Acquisition V Corp. is a special purpose acquisition company (SPAC) formed to pursue mergers, capital stock exchanges, asset acquisitions, and similar business combinations.

USD	FY2025
Operating Cash Flow	-$1.47M
Free Cash Flow	-$1.47M
Investing Cash Flow	$0.00
Financing Cash Flow	$1.82M
Net Change in Cash	$353.86K