LAES

+ Watchlist + Portfolio

SEALSQ Corp

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $2.60
52-Week Range: $1.99 – $8.71
Market Cap: $556.93M
P/E (TTM): —
EPS (TTM): -0.24
Dividend Yield: —

Advanced Metrics

Price/Book: 1.08
PEG Ratio: —
Return on Equity: -12.71%
Return on Assets: -8.27%
Gross Margin: 50.06%
Operating Margin: -138.28%
Profit Margin: -187.34%
Current Ratio: 15.92
Debt/Equity: 0.02
Total Debt: $8.00M
Free Cash Flow: $-10.69M
Revenue Growth: 118.20%
Earnings Growth: —
Enterprise Value: $75.87M

LAES Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$23.20M	$30.06M	$10.98M	$18.25M
Cost of Revenue	$13.40M	$16.01M	$7.25M	$9.62M
Gross Profit	$9.80M	$14.05M	$3.73M	$8.63M
Research & Development	$2.31M	$3.95M	$4.99M	$12.48M
Selling, General & Admin	$6.92M	$14.29M	$16.29M	$38.56M
Operating Expenses	$7.22M	$18.19M	$20.92M	$48.43M
Operating Income	$2.58M	-$4.14M	-$17.19M	-$39.80M
EBITDA	$3.54M	-$1.49M	-$15.93M	-$33.79M
Pretax Income	$2.52M	-$3.04M	-$18.12M	-$34.21M
Income Tax	-$3.25M	$225.00K	$3.08M	-$162.00K
Net Income	$5.77M	-$3.27M	-$21.20M	-$34.19M
Diluted EPS	0.38	-0.21	-0.60	-0.24
Diluted Shares	15.13M	7.80M	27.75M	135.03M

LAES Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$4.06M	$6.89M	$84.62M	$417.66M
Receivables	$2.44M	$5.47M	$4.33M	$14.13M
Inventory	$7.51M	$5.23M	$1.42M	$2.01M
Current Assets	$16.12M	$20.27M	$93.06M	$449.64M
Total Assets	$21.66M	$27.93M	$97.57M	$504.18M
Current Liabilities	$10.63M	$8.72M	$16.89M	$28.25M
Long-Term Debt	$9.44M	$12.87M	$3.10M	$989.00K
Total Debt	$14.12M	$15.38M	$8.88M	$8.00M
Total Liabilities	$21.45M	$22.90M	$21.08M	$42.67M
Retained Earnings	-$17.44M	-$20.71M	-$41.91M	-$76.11M
Shareholders' Equity	$212.00K	$5.03M	$76.49M	$461.51M
Working Capital	$5.50M	$11.55M	$76.17M	$421.39M
Net Debt	$8.75M	$7.25M	—	—

LAES Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$446.00K	-$2.75M	-$10.12M	-$31.26M
Capital Expenditure	-$299.00K	-$3.02M	-$571.00K	-$1.24M
Free Cash Flow	$147.00K	-$5.77M	-$10.70M	-$32.50M
Depreciation & Amortisation	$408.00K	$570.00K	$630.00K	$191.00K
Stock-Based Compensation	$0.00	$0.00	$148.00K	$11.26M
Investing Cash Flow	-$299.00K	-$3.02M	-$571.00K	-$35.31M
Financing Cash Flow	$1.75M	$8.63M	$88.40M	$399.52M
Net Change in Cash	$1.90M	$2.86M	$77.70M	$332.95M

LAES Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$84.62M	$120.94M	$417.66M
Receivables	$4.33M	$6.87M	$14.13M
Inventory	$1.42M	$2.20M	$2.01M
Current Assets	$93.06M	$132.86M	$449.64M
Total Assets	$97.57M	$142.02M	$504.18M
Current Liabilities	$16.89M	$18.00M	$28.25M
Long-Term Debt	$3.10M	$3.53M	$989.00K
Total Debt	$8.88M	$6.37M	$8.00M
Total Liabilities	$21.08M	$23.89M	$42.67M
Retained Earnings	-$41.91M	-$61.91M	-$76.11M
Shareholders' Equity	$76.49M	$118.13M	$461.51M
Working Capital	$76.17M	$114.86M	$421.39M

Market Snapshot

About

SEALSQ Corp is a semiconductor company focused on providing secure semiconductor solutions and post-quantum technology. The company develops secure microcontrollers, secure elements, and hardware security modules for IoT devices, smart cards, and connected objects. SEALSQ specializes in cybersecurity solutions designed to protect data and devices in an increasingly connected world. The company addresses growing demand for quantum-resistant encryption and secure chip technologies across various industries.