KXIN

+ Watchlist + Portfolio

Kaixin Holdings

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $5.35
52-Week Range: $3.90 – $832.50
Market Cap: $8.90M
P/E (TTM): —
EPS (TTM): -354.39
Dividend Yield: —

Advanced Metrics

Price/Book: 0.38
PEG Ratio: —
Return on Equity: -307.15%
Return on Assets: -68.49%
Gross Margin: 100.00%
Operating Margin: -67341.18%
Profit Margin: 0.00%
Current Ratio: 0.11
Debt/Equity: 0.07
Total Debt: $1.46M
Free Cash Flow: $9.94M
Revenue Growth: —
Earnings Growth: —
Enterprise Value: $8.97M

KXIN Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$82.84M	$31.54M	$0.00	$129.00K
Cost of Revenue	$82.19M	$31.19M	$0.00	$0.00
Gross Profit	$646.00K	$342.00K	$0.00	$129.00K
Selling, General & Admin	$48.59M	$21.33M	$19.14M	$31.72M
Operating Expenses	$63.72M	$21.33M	$19.14M	$31.72M
Operating Income	-$63.07M	-$20.98M	-$19.14M	-$31.59M
EBITDA	-$81.83M	-$50.77M	-$37.63M	-$52.60M
Pretax Income	-$84.55M	-$53.78M	-$41.91M	-$56.64M
Income Tax	$74.00K	-$228.00K	-$931.00K	-$2.73M
Net Income	-$84.71M	-$53.56M	-$40.97M	-$53.91M
Diluted EPS	-150454.71	-29047.18	-11724.60	—
Diluted Shares	563	1844	3494	—

KXIN Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$7.10M	$2.08M	$2.39M	$859.00K
Receivables	$8.85M	$1.46M	$0.00	—
Inventory	$31.00K	$65.00K	$29.00K	$66.00K
Current Assets	$42.30M	$4.20M	$2.97M	$1.02M
Total Assets	$55.68M	$67.63M	$24.64M	$33.02M
Current Liabilities	$19.87M	$15.12M	$9.05M	$8.96M
Total Debt	$9.73M	$2.97M	$1.07M	$1.46M
Total Liabilities	$20.18M	$18.61M	$11.47M	$11.09M
Retained Earnings	-$283.01M	-$336.57M	-$377.54M	-$431.45M
Shareholders' Equity	$31.32M	$45.58M	$13.17M	$21.93M
Working Capital	$22.43M	-$10.91M	-$6.07M	-$7.94M
Net Debt	$2.20M	$518.00K	—	$509.00K

KXIN Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$2.39M	-$2.11M	-$3.02M	-$2.58M
Capital Expenditure	-$59.00K	-$396.00K	-$18.00K	—
Free Cash Flow	-$2.45M	-$2.50M	-$3.04M	-$2.58M
Depreciation & Amortisation	$1.68M	$2.48M	$3.94M	$4.04M
Stock-Based Compensation	$39.31M	$11.97M	$10.86M	$25.41M
Investing Cash Flow	-$156.00K	-$3.13M	-$26.00K	$0.00
Financing Cash Flow	$5.41M	$1.01M	$4.51M	$1.04M
Net Change in Cash	$2.86M	-$4.23M	$1.46M	-$1.54M

KXIN Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$2.39M	$552.00K	$859.00K
Receivables	$0.00	—	—
Inventory	$29.00K	$30.00K	$66.00K
Current Assets	$2.97M	$1.10M	$1.02M
Total Assets	$24.64M	$20.77M	$33.02M
Current Liabilities	$9.05M	$7.58M	$8.96M
Total Debt	$1.07M	$150.00K	$1.46M
Total Liabilities	$11.47M	$9.67M	$11.09M
Retained Earnings	-$377.54M	-$385.95M	-$431.45M
Shareholders' Equity	$13.17M	$11.11M	$21.93M
Working Capital	-$6.07M	-$6.48M	-$7.94M
Net Debt	—	—	$509.00K

Market Snapshot

About

Kaixin Holdings operates in the used car e-commerce and automotive aftermarket sectors in China. The company provides online platforms for used car transactions and dealer services, as well as automotive aftermarket products and services. Kaixin has evolved its business model over time, transitioning from social networking to focus on the automotive industry.