KEP

+ Watchlist + Portfolio

Korea Electric Power Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $11.18
52-Week Range: $11.16 – $23.41
Market Cap: $14.42B
P/E (TTM): 2.61
EPS (TTM): 4.31
Dividend Yield: 4.67%

Advanced Metrics

Price/Book: 0.40
PEG Ratio: 0.44
Return on Equity: —
Return on Assets: —
Gross Margin: 15.95%
Operating Margin: 5.15%
Profit Margin: 8.04%
Current Ratio: —
Debt/Equity: —
Total Debt: —
Free Cash Flow: —
Revenue Growth: -0.10%
Earnings Growth: —
Enterprise Value: —

KEP Income statement, annual periods, in KRW
KRW	FY2022	FY2023	FY2024	FY2025
Revenue	$70.55T	$87.48T	$92.58T	$96.57T
Cost of Revenue	$100.90T	$89.70T	$81.96T	$80.70T
Gross Profit	-$30.36T	-$2.22T	$10.61T	$15.86T
Research & Development	$56.94B	$50.05B	$48.85B	$39.80B
Selling, General & Admin	$2.30T	$2.32T	$2.34T	$2.49T
Operating Expenses	$2.28T	$2.17T	$2.38T	$2.29T
Operating Income	-$32.64T	-$4.39T	$8.23T	$13.57T
EBITDA	-$18.56T	$9.93T	$23.92T	$29.72T
Pretax Income	-$33.84T	-$7.55T	$5.26T	$11.59T
Income Tax	-$9.41T	-$2.84T	$1.63T	$2.92T
Net Income	-$24.47T	-$4.82T	$3.49T	$8.54T
Diluted EPS	-19056.00	-3756.00	2719.50	6655.50
Diluted Shares	1.28B	1.28B	1.28B	1.28B

KEP Balance Sheet statement, annual periods, in KRW
KRW	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$3.23T	$4.34T	$2.38T	$2.24T
Receivables	$10.22T	$11.74T	$12.01T	$12.45T
Inventory	$9.93T	$8.88T	$9.77T	$10.15T
Current Assets	$29.75T	$29.54T	$29.26T	$30.72T
Total Assets	$234.80T	$239.71T	$246.81T	$254.93T
Current Liabilities	$44.52T	$61.25T	$63.97T	$67.11T
Long-Term Debt	$97.95T	$92.51T	$88.09T	$83.88T
Total Debt	$124.77T	$137.44T	$136.23T	$132.92T
Total Liabilities	$192.80T	$202.45T	$205.44T	$205.60T
Retained Earnings	$21.43T	$16.34T	$20.13T	$28.50T
Shareholders' Equity	$40.55T	$35.85T	$39.92T	$48.17T
Working Capital	-$14.77T	-$31.71T	-$34.71T	-$36.39T
Net Debt	$117.37T	$129.29T	$130.15T	$127.53T

KEP Cash Flow statement, annual periods, in KRW
KRW	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$23.48T	$1.52T	$15.88T	$20.88T
Capital Expenditure	-$12.43T	-$13.98T	-$14.31T	-$15.94T
Free Cash Flow	-$35.90T	-$12.46T	$1.57T	$4.94T
Depreciation & Amortisation	$12.46T	$13.03T	$14.00T	$13.79T
Investing Cash Flow	-$14.95T	-$13.07T	-$14.09T	-$18.45T
Financing Cash Flow	$39.00T	$12.66T	-$3.85T	-$2.63T
Dividends Paid	-$42.35B	-$45.32B	-$126.90B	-$216.78B
Net Change in Cash	$566.65B	$1.11T	-$2.07T	-$199.90B

KEP Income statement, quarterly periods, in KRW
KRW	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$24.22T	$21.95T	$27.57T	$22.82T	$24.40T
Cost of Revenue	$19.76T	$19.02T	$21.13T	$20.80T	$19.90T
Gross Profit	$4.47T	$2.93T	$6.44T	$2.03T	$4.50T
Selling, General & Admin	$574.98B	$584.38B	$639.22B	$687.17B	$590.93B
Operating Expenses	$675.98B	$814.74B	$758.98B	$42.36B	$674.42B
Operating Income	$3.79T	$2.12T	$5.68T	$1.98T	$3.83T
EBITDA	$7.88T	$6.22T	$9.88T	$5.73T	$7.80T
Pretax Income	$3.23T	$1.67T	$5.35T	$1.34T	$3.40T
Income Tax	$870.17B	$488.82B	$1.56T	$2.14B	$876.02B
Net Income	$2.33T	$1.14T	$3.76T	$1.32T	$2.49T
Diluted EPS	1813.50	885.50	2925.00	1087.29	1941.50
Diluted Shares	1.28B	1.28B	1.28B	1.28B	1.28B

KEP Balance Sheet statement, quarterly periods, in KRW
KRW	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$2.44T	$1.93T	$2.28T	$2.24T	$2.01T
Receivables	$11.07T	$11.14T	$12.02T	$12.45T	$11.50T
Inventory	$9.79T	$9.77T	$9.88T	$10.15T	$10.03T
Current Assets	$30.03T	$28.95T	$31.87T	$30.72T	$30.63T
Total Assets	$249.91T	$249.90T	$253.09T	$254.93T	$257.79T
Current Liabilities	$63.42T	$62.78T	$66.07T	$67.11T	$71.38T
Long-Term Debt	$89.73T	$89.32T	$84.70T	$83.88T	—
Total Debt	$134.41T	$135.11T	$133.66T	$132.92T	$3.17T
Total Liabilities	$206.80T	$206.23T	$205.34T	$205.60T	$206.38T
Retained Earnings	$42.28T	$23.37T	$24.93T	$28.50T	$30.08T
Shareholders' Equity	$41.96T	$42.52T	$46.55T	$48.17T	$50.26T
Working Capital	-$33.39T	-$33.83T	-$34.20T	-$36.39T	-$40.76T
Net Debt	$130.79T	$129.94T	$128.20T	$127.53T	—

KEP Cash Flow statement, quarterly periods, in KRW
KRW	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$6.75T	$4.59T	$6.04T	$3.49T	$7.31T
Capital Expenditure	-$3.79T	-$5.17T	-$3.02T	-$3.96T	-$4.23T
Free Cash Flow	$2.96T	-$577.78B	$3.03T	-$466.99B	$3.08T
Depreciation & Amortisation	$3.53T	$3.46T	$3.47T	$3.33T	$3.37T
Investing Cash Flow	-$7.06T	-$5.17T	-$3.87T	-$2.35T	-$5.10T
Financing Cash Flow	$360.53B	$94.64B	-$1.92T	-$1.17T	-$2.46T
Dividends Paid	—	—	$1.72B	-$7.05B	—
Net Change in Cash	$57.76B	-$480.73B	$251.08B	-$28.00B	-$247.99B

Market Snapshot

About

Korea Electric Power Corp. (KEPCO) is South Korea's dominant electric utility company, responsible for generating, transmitting, and distributing electricity nationwide. As a state-controlled enterprise, KEPCO operates nuclear, coal, gas, and renewable power plants while managing the country's electrical grid infrastructure. The company also pursues international power projects and invests in clean energy technologies. KEPCO plays a critical role in South Korea's energy security and economic development.