KBSX

+ Watchlist + Portfolio

FST Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.72
52-Week Range: $0.81 – $1.79
Market Cap: $64.91M
P/E (TTM): 12.08
EPS (TTM): 0.12
Dividend Yield: 0.00%

Advanced Metrics

Price/Book: 4.11
PEG Ratio: —
Return on Equity: 35.64%
Return on Assets: 1.62%
Gross Margin: 45.28%
Operating Margin: 2.07%
Profit Margin: 9.63%
Current Ratio: 0.94
Debt/Equity: 2.32
Total Debt: $37.02M
Free Cash Flow: $921.89K
Revenue Growth: 9.70%
Earnings Growth: —
Enterprise Value: $93.85M

KBSX Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$49.78M	$28.73M	$36.50M	—
Cost of Revenue	$23.21M	$15.29M	$20.79M	—
Gross Profit	$26.57M	$13.44M	$15.71M	—
Research & Development	$1.51M	$1.53M	$1.30M	—
Selling, General & Admin	$14.76M	$15.03M	$18.06M	—
Operating Expenses	$16.27M	$16.56M	$19.36M	—
Operating Income	$10.31M	-$3.12M	-$3.64M	—
EBITDA	$16.07M	$1.19M	$1.87M	—
Pretax Income	$12.47M	-$2.92M	-$2.78M	—
Income Tax	$3.09M	-$751.07K	$456.25K	—
Net Income	$9.38M	-$2.17M	-$3.24M	—
Diluted EPS	0.21	-0.05	-0.07	-0.16
Diluted Shares	44.77M	44.77M	44.77M	44.77M

KBSX Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$20.74M	$8.90M	$5.10M	—
Receivables	$6.61M	$5.08M	$5.67M	$7.13M
Inventory	$8.65M	$15.21M	$14.53M	—
Current Assets	$36.70M	$30.48M	$26.66M	—
Total Assets	$59.98M	$63.38M	$58.47M	—
Current Liabilities	$19.80M	$21.36M	$22.11M	—
Long-Term Debt	$1.36M	$8.60M	$9.45M	—
Total Debt	$16.81M	$30.26M	$30.68M	—
Total Liabilities	$27.56M	$35.88M	$35.47M	—
Retained Earnings	$12.06M	$6.31M	$3.05M	—
Shareholders' Equity	$32.42M	$27.49M	$22.83M	—
Working Capital	$16.91M	$9.12M	$4.54M	—
Net Debt	—	—	$4.35M	—

KBSX Income statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$11.44M	$12.55M	—	$14.65M	$12.55M
Cost of Revenue	$6.18M	$7.63M	—	$7.09M	$6.54M
Gross Profit	$5.26M	$4.92M	—	$7.56M	$6.01M
Research & Development	$347.69K	$342.68K	—	$393.37K	$415.09K
Selling, General & Admin	$5.60M	$5.53M	—	$4.98M	$5.34M
Operating Expenses	$5.95M	$5.87M	—	$5.38M	$5.75M
Operating Income	-$689.49K	-$946.71K	—	$2.18M	$259.90K
EBITDA	-$689.49K	-$946.71K	—	$2.61M	$259.90K
Pretax Income	-$3.16M	-$493.02K	—	$2.38M	-$763.80K
Income Tax	-$128.75K	$222.93K	—	$507.39K	$282.58K
Net Income	-$3.01M	-$672.77K	—	$1.87M	-$1.05M
Diluted EPS	-0.07	-0.02	-0.01	0.04	-0.02
Diluted Shares	44.77M	44.77M	44.77M	44.77M	44.77M

KBSX Balance Sheet statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$6.80M	$7.97M	—	$7.37M	$8.22M
Receivables	$6.46M	$6.61M	$7.13M	$8.26M	$6.38M
Inventory	$13.57M	$13.22M	—	$12.53M	$12.46M
Current Assets	$29.33M	$29.44M	—	$30.14M	$29.77M
Total Assets	$63.12M	$61.01M	—	$62.34M	$62.89M
Current Liabilities	$34.15M	$32.61M	—	$31.50M	$31.76M
Long-Term Debt	$11.75M	$13.65M	—	$10.05M	$9.58M
Total Debt	$36.60M	$35.18M	—	$35.25M	$37.02M
Total Liabilities	$50.14M	$50.27M	—	$45.31M	$46.94M
Retained Earnings	-$2.64M	-$4.27M	—	$3.42M	$2.38M
Shareholders' Equity	$12.82M	$10.60M	—	$16.91M	$15.81M
Working Capital	-$4.82M	-$3.17M	—	-$1.36M	-$1.99M
Net Debt	$4.95M	$5.69M	—	$2.68M	$1.36M

KBSX Cash Flow statement, quarterly periods, in USD
USD	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	-$1.08M	-$3.24M	$7.67M	-$400.40K	$1.55M
Capital Expenditure	-$102.29K	-$41.20K	-$249.15K	-$233.15K	-$629.24K
Free Cash Flow	-$1.18M	-$3.28M	$7.42M	-$633.55K	$919.45K
Investing Cash Flow	-$102.29K	-$138.91K	-$188.15K	-$233.15K	-$819.94K
Financing Cash Flow	$2.04M	$1.40M	-$5.71M	$1.00M	$736.17K
Share Repurchases	—	—	$0.00	—	—
Net Change in Cash	$858.73K	-$1.98M	$1.77M	$370.26K	$1.46M

Market Snapshot

About

FST Corp. operates as a special purpose acquisition company focused on identifying and merging with businesses in high-growth industries. The company seeks targets with strong competitive advantages and scalable business models. KBSX provides a public market pathway for private companies looking to go public through a de-SPAC transaction.