JYNT

+ Watchlist + Portfolio

The Joint Corp.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $8.23
52-Week Range: $7.50 – $11.14
Market Cap: $116.68M
P/E (TTM): 58.93
EPS (TTM): 0.14
Dividend Yield: —

Advanced Metrics

Price/Book: 7.11
PEG Ratio: 8.83
Return on Equity: 10.62%
Return on Assets: 2.33%
Gross Margin: 81.76%
Operating Margin: 3.25%
Profit Margin: 6.49%
Current Ratio: 1.83
Debt/Equity: 0.13
Total Debt: $2.04M
Free Cash Flow: $3.98M
Revenue Growth: 14.40%
Earnings Growth: 652.60%
Enterprise Value: $91.88M

JYNT Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$101.25M	$46.98M	$52.16M	$54.90M
Cost of Revenue	$9.17M	$10.48M	$11.52M	$11.23M
Gross Profit	$92.08M	$36.50M	$40.65M	$43.67M
Selling, General & Admin	$84.20M	$34.92M	$41.10M	$42.93M
Operating Expenses	$90.84M	$36.20M	$42.47M	$44.58M
Operating Income	$1.24M	$297.40K	-$1.82M	-$905.48K
EBITDA	$7.89M	$8.88M	$2.90M	$808.24K
Pretax Income	$695.15K	$254.01K	-$1.61M	-$229.50K
Income Tax	$68.45K	$11.02M	$5.61K	$38.65K
Net Income	$626.71K	-$9.75M	-$5.80M	$2.91M
Diluted EPS	0.08	-0.66	-0.57	0.19
Diluted Shares	14.87M	14.94M	15.15M	15.13M

JYNT Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$9.75M	$18.15M	$25.05M	$23.60M
Receivables	$3.91M	$2.58M	$2.59M	$2.85M
Current Assets	$17.61M	$44.34M	$74.58M	$52.09M
Total Assets	$93.49M	$87.21M	$83.15M	$60.97M
Current Liabilities	$23.22M	$33.57M	$49.04M	$32.82M
Long-Term Debt	$2.00M	$2.00M	—	—
Total Debt	$26.06M	$2.86M	$795.03K	$2.01M
Total Liabilities	$60.90M	$62.44M	$62.48M	$45.89M
Retained Earnings	-$12.15M	-$21.91M	-$27.70M	-$24.80M
Shareholders' Equity	$32.56M	$24.75M	$20.65M	$15.05M
Working Capital	-$5.60M	$10.76M	$25.54M	$19.27M

JYNT Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$8.21M	$14.68M	$9.42M	$1.84M
Capital Expenditure	-$5.90M	-$5.00M	-$1.19M	-$1.50M
Free Cash Flow	$2.31M	$9.68M	$8.23M	$334.72K
Depreciation & Amortisation	$6.65M	$8.58M	$4.72M	$1.71M
Stock-Based Compensation	$1.27M	$1.74M	$1.68M	$1.30M
Investing Cash Flow	-$17.90M	-$6.19M	-$631.55K	$6.27M
Financing Cash Flow	$328.61K	$174.12K	-$2.00M	-$9.81M
Share Repurchases	—	—	$0.00	-$11.31M
Net Change in Cash	-$9.36M	$8.66M	$6.78M	-$1.69M

JYNT Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$13.08M	$13.27M	$13.38M	$15.17M	$14.82M
Cost of Revenue	$2.97M	$2.77M	$2.66M	$2.82M	$2.72M
Gross Profit	$10.11M	$10.50M	$10.72M	$12.35M	$12.10M
Selling, General & Admin	$10.42M	$11.23M	$10.11M	$11.17M	$10.80M
Operating Expenses	$10.78M	$11.63M	$10.56M	$11.60M	$11.20M
Operating Income	-$676.56K	-$1.13M	$160.91K	$743.89K	$899.00K
EBITDA	-$288.25K	-$714.31K	$623.96K	$1.19M	$1.30M
Pretax Income	-$492.62K	-$978.25K	$300.72K	$940.64K	$1.11M
Income Tax	$13.40K	$11.39K	$10.35K	$3.51K	$11.11K
Net Income	$967.80K	$93.36K	$855.01K	$991.10K	$1.30M
Diluted EPS	0.05	0.01	0.06	0.07	0.09
Diluted Shares	15.26M	15.40M	15.40M	14.58M	14.19M

JYNT Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$21.92M	$29.81M	$29.70M	$23.60M	$20.68M
Receivables	$2.97M	$2.79M	$2.90M	$2.85M	$2.34M
Current Assets	$67.83M	$63.75M	$60.50M	$52.09M	$49.59M
Total Assets	$77.19M	$73.18M	$69.39M	$60.97M	$57.92M
Current Liabilities	$42.71M	$35.51M	$33.05M	$32.82M	$30.17M
Total Debt	$2.25M	$2.17M	$2.09M	$2.01M	$2.04M
Total Liabilities	$57.26M	$49.92M	$46.66M	$45.89M	$42.43M
Retained Earnings	-$29.63M	-$26.64M	-$25.79M	-$24.80M	-$23.50M
Shareholders' Equity	$19.91M	$23.24M	$22.70M	$15.05M	$15.47M
Working Capital	$25.12M	$28.24M	$27.45M	$19.27M	$19.42M

JYNT Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$3.70M	$868.65K	$1.77M	$2.90M	-$1.48M
Capital Expenditure	-$331.50K	-$505.04K	-$317.84K	-$349.40K	-$234.60K
Free Cash Flow	-$4.03M	$363.61K	$1.46M	$2.55M	-$1.71M
Depreciation & Amortisation	$388.32K	$419.41K	$463.05K	$442.94K	$404.45K
Stock-Based Compensation	$293.94K	$330.99K	$346.21K	$326.30K	$280.00K
Investing Cash Flow	-$291.40K	$7.23M	-$317.84K	-$349.40K	-$234.60K
Financing Cash Flow	$893.18K	$0.00	-$1.74M	-$8.96M	-$1.16M
Share Repurchases	$0.00	—	—	-$9.02M	-$1.15M
Net Change in Cash	-$3.10M	$8.10M	-$286.22K	-$6.41M	-$2.88M

Market Snapshot

About

The Joint Corp. operates and franchises chiropractic clinics throughout the United States. The company provides affordable, convenient, and accessible chiropractic care through a membership-based model that eliminates the need for insurance or appointments. The Joint operates both company-owned and franchised clinics in retail locations such as shopping centers and strip malls. The company has pioneered a consumer-friendly approach to chiropractic care with transparent pricing and walk-in convenience.