JXG

+ Watchlist + Portfolio

JX Luxventure Group Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $6.85
52-Week Range: $3.01 – $16.20
Market Cap: $82.61M
P/E (TTM): —
EPS (TTM): -17.71
Dividend Yield: —

Advanced Metrics

Price/Book: 0.54
PEG Ratio: —
Return on Equity: -48.53%
Return on Assets: -16.97%
Gross Margin: 12.59%
Operating Margin: -20.09%
Profit Margin: -13.26%
Current Ratio: 1.33
Debt/Equity: 0.36
Total Debt: $8.80M
Free Cash Flow: $-4.38M
Revenue Growth: 166.70%
Earnings Growth: —
Enterprise Value: $77.99M

JXG Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$79.87M	$31.84M	$49.84M	$82.94M
Cost of Revenue	$78.41M	$26.38M	$41.49M	$72.50M
Gross Profit	$1.46M	$5.46M	$8.35M	$10.43M
Selling, General & Admin	$56.47M	$1.85M	$2.40M	$16.61M
Operating Expenses	$56.82M	$2.07M	$4.41M	$20.30M
Operating Income	-$55.35M	$3.39M	$3.94M	-$9.86M
EBITDA	-$54.65M	$3.34M	$6.85M	-$5.79M
Pretax Income	-$55.38M	$3.04M	$3.82M	-$10.94M
Income Tax	$621.00	$0.00	$744.23K	$60.25K
Net Income	-$73.49M	$3.04M	$3.07M	-$11.00M
Diluted EPS	-2622.30	28.69	12.90	-17.71
Diluted Shares	28025	106104	237911	621322

JXG Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$520.92K	$407.31K	$1.18M	$700.73K
Receivables	$3.32M	$7.47M	$106.22K	$164.69K
Inventory	$444.55K	$0.00	—	—
Current Assets	$6.47M	$19.49M	$11.61M	$24.72M
Total Assets	$16.26M	$21.92M	$29.69M	$42.96M
Current Liabilities	$3.93M	$6.76M	$8.78M	$18.53M
Total Debt	$2.61M	$0.00	$1.66M	$3.70M
Total Liabilities	$3.93M	$6.76M	$8.79M	$18.53M
Retained Earnings	-$77.45M	-$74.41M	-$71.33M	-$82.33M
Shareholders' Equity	$12.33M	$15.15M	$20.90M	$24.43M
Working Capital	$2.54M	$12.73M	$2.83M	$6.19M
Net Debt	$2.09M	—	$459.54K	$2.99M

JXG Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$4.96M	-$4.52M	$7.71M	-$4.09M
Capital Expenditure	-$1.01K	-$440.00	-$12.25M	-$5.57M
Free Cash Flow	-$4.96M	-$4.52M	-$4.54M	-$9.66M
Depreciation & Amortisation	$736.87K	$286.33K	$3.02M	$5.11M
Stock-Based Compensation	$53.25M	$0.00	$147.00K	$9.48M
Investing Cash Flow	-$9.44M	$2.63M	-$12.01M	-$5.53M
Financing Cash Flow	$2.22M	$1.87M	$5.14M	$9.10M
Dividends Paid	$0.00	$0.00	$0.00	$0.00
Net Change in Cash	-$12.18M	-$19.96K	$837.53K	-$526.51K

JXG Balance Sheet statement, quarterly periods, in USD
USD	Q4 2024	Q2 2025	Q4 2025
Cash & Equivalents	$1.18M	$225.49K	$700.73K
Receivables	$106.22K	$15.53M	$164.69K
Current Assets	$11.61M	$15.76M	$24.72M
Total Assets	$29.69M	$31.52M	$42.96M
Current Liabilities	$8.78M	$7.55M	$18.53M
Total Debt	$1.66M	$3.64M	$3.70M
Total Liabilities	$8.79M	$7.55M	$18.53M
Retained Earnings	-$71.33M	-$69.62M	-$82.33M
Shareholders' Equity	$20.90M	$23.96M	$24.43M
Working Capital	$2.83M	$8.20M	$6.19M
Net Debt	$459.54K	$3.40M	$2.99M

Market Snapshot

About

JX Luxventure Group Inc. is a lifestyle and consumer products company focused on the luxury goods market. The company operates through e-commerce platforms and retail channels, primarily serving customers in Asia. JX Luxventure specializes in premium lifestyle products including fashion accessories, beauty products, and luxury consumer goods. The company leverages digital marketing and social commerce strategies to reach affluent consumers across multiple markets.