JBI

+ Watchlist + Portfolio

Janus International Group, Inc.

Physical products Sells to businessesTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $4.17
52-Week Range: $4.01 – $10.32
Market Cap: $574.39M
P/E (TTM): 17.54
EPS (TTM): 0.24
Dividend Yield: 0.00%

Advanced Metrics

Price/Book: 1.00
PEG Ratio: —
Return on Equity: 5.95%
Return on Assets: 4.36%
Gross Margin: 35.86%
Operating Margin: 9.51%
Profit Margin: 3.68%
Current Ratio: 2.94
Debt/Equity: 1.09
Total Debt: $622.40M
Free Cash Flow: $40.71M
Revenue Growth: 2.40%
Earnings Growth: -47.10%
Enterprise Value: $1.07B

JBI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$1.02B	$1.07B	$963.80M	$884.20M
Cost of Revenue	$654.60M	$616.70M	$566.00M	$541.20M
Gross Profit	$364.90M	$449.70M	$397.80M	$343.00M
Selling, General & Admin	$177.40M	$204.00M	$239.20M	$230.80M
Operating Expenses	$177.40M	$204.00M	$239.20M	$230.80M
Operating Income	$187.50M	$245.70M	$158.60M	$112.20M
EBITDA	$224.90M	$281.90M	$193.90M	$159.30M
Pretax Income	$145.30M	$182.80M	$100.30M	$76.40M
Income Tax	$37.60M	$47.10M	$29.90M	$22.60M
Net Income	$107.70M	$135.70M	$70.40M	$53.80M
Diluted EPS	0.73	0.92	0.49	0.38
Diluted Shares	146.72M	146.88M	144.80M	139.74M

JBI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$78.40M	$171.70M	$149.30M	$194.40M
Receivables	$194.70M	$223.80M	$159.70M	$135.50M
Inventory	$67.70M	$48.40M	$53.30M	$58.60M
Current Assets	$363.20M	$463.10M	$385.50M	$421.80M
Total Assets	$1.27B	$1.35B	$1.30B	$1.30B
Current Liabilities	$152.60M	$174.10M	$136.80M	$119.30M
Long-Term Debt	$699.90M	$607.70M	$583.20M	$538.80M
Total Debt	$713.50M	$620.40M	$597.40M	$552.00M
Total Liabilities	$895.30M	$830.40M	$782.50M	$732.50M
Retained Earnings	$98.20M	$233.90M	$304.30M	$358.10M
Shareholders' Equity	$375.30M	$519.60M	$518.80M	$572.50M
Working Capital	$210.60M	$289.00M	$248.70M	$302.50M
Net Debt	$629.80M	$443.30M	$442.70M	$351.30M

JBI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$88.50M	$215.00M	$154.00M	$139.50M
Capital Expenditure	-$8.80M	-$19.00M	-$20.10M	-$25.50M
Free Cash Flow	$79.70M	$196.00M	$133.90M	$114.00M
Depreciation & Amortisation	$37.60M	$39.10M	$44.00M	$46.10M
Stock-Based Compensation	$4.10M	$7.10M	$10.70M	$16.20M
Investing Cash Flow	-$8.70M	-$19.90M	-$73.10M	-$25.60M
Financing Cash Flow	-$14.70M	-$102.40M	-$103.00M	-$69.40M
Dividends Paid	$0.00	$0.00	—	—
Share Repurchases	$0.00	$0.00	-$78.80M	-$15.90M
Net Change in Cash	$65.10M	$92.70M	-$22.10M	$44.50M

JBI Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$210.50M	$228.10M	$219.30M	$226.30M	$222.70M	$233.50M
Cost of Revenue	$128.60M	$134.90M	$133.60M	$144.10M	$147.50M	$153.20M
Gross Profit	$81.90M	$93.20M	$85.70M	$82.20M	$75.20M	$80.30M
Selling, General & Admin	$56.60M	$57.20M	$56.30M	$60.70M	$62.10M	$59.70M
Operating Expenses	$56.60M	$57.20M	$56.30M	$60.70M	$62.10M	$59.70M
Operating Income	$25.30M	$36.00M	$29.40M	$21.50M	$13.10M	$20.60M
EBITDA	$36.80M	$47.40M	$41.50M	$33.60M	$26.20M	$36.10M
Pretax Income	$15.40M	$27.10M	$21.30M	$12.60M	$2.50M	$13.10M
Income Tax	$4.60M	$6.40M	$6.10M	$5.50M	$2.30M	$2.40M
Net Income	$10.80M	$20.70M	$15.20M	$7.10M	$200.00K	$10.70M
Diluted EPS	0.08	0.15	0.11	0.05	0.00	0.08
Diluted Shares	140.27M	140.00M	139.44M	139.30M	138.77M	136.59M

JBI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$140.80M	$173.60M	$178.90M	$194.40M	$112.00M	$127.00M
Receivables	$148.80M	$143.30M	$142.80M	$135.50M	$145.60M	$152.10M
Inventory	$53.30M	$53.90M	$63.00M	$58.60M	$61.10M	$55.50M
Current Assets	$361.30M	$397.80M	$413.80M	$421.80M	$355.00M	$372.10M
Total Assets	$1.27B	$1.30B	$1.30B	$1.30B	$1.31B	$1.31B
Current Liabilities	$139.30M	$152.40M	$136.70M	$119.30M	$134.10M	$126.60M
Long-Term Debt	$542.20M	$543.20M	$540.30M	$538.80M	$540.40M	$538.90M
Total Debt	$557.60M	$556.30M	$555.00M	$552.00M	$553.60M	$552.60M
Total Liabilities	$745.00M	$758.70M	$739.70M	$732.50M	$749.00M	$739.00M
Retained Earnings	$315.10M	$335.80M	$351.00M	$358.10M	$358.30M	$369.00M
Shareholders' Equity	$526.80M	$543.80M	$560.80M	$572.50M	$560.10M	$572.00M
Working Capital	$222.00M	$245.40M	$277.10M	$302.50M	$220.90M	$245.50M
Net Debt	$407.40M	$377.10M	$370.10M	$351.30M	$434.70M	$418.00M

JBI Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$48.30M	$51.40M	$15.00M	$24.80M	$36.20M	$24.40M
Capital Expenditure	-$6.40M	-$6.80M	-$6.70M	-$5.60M	-$2.80M	-$2.80M
Free Cash Flow	$41.90M	$44.60M	$8.30M	$19.20M	$33.40M	$21.60M
Depreciation & Amortisation	$11.20M	$11.20M	$11.50M	$12.20M	$15.60M	$15.60M
Stock-Based Compensation	$4.00M	$4.40M	$3.50M	$4.30M	$4.90M	$3.60M
Investing Cash Flow	-$6.40M	-$6.80M	-$6.80M	-$5.60M	-$100.00M	-$4.40M
Financing Cash Flow	-$50.60M	-$12.20M	-$2.80M	-$3.80M	-$18.50M	-$4.90M
Share Repurchases	-$5.00M	-$10.00M	-$900.00K	$0.00	-$15.50M	-$1.90M
Net Change in Cash	-$8.70M	$32.40M	$5.40M	$15.40M	-$82.30M	$15.10M

Market Snapshot

About

Janus International Group, Inc. is a leading manufacturer and supplier of self-storage building solutions and technology systems. The company provides roll-up and swing doors, hallway systems, relocatable storage units, and security access technologies to the self-storage industry. Janus serves both new construction and retrofit/renovation projects for self-storage facilities across North America and internationally. The company benefits from the growing self-storage industry driven by urbanization, downsizing trends, and increasing demand for flexible storage solutions.