HYPD

+ Watchlist + Portfolio

Hyperion DeFi, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $3.04
52-Week Range: $2.34 – $15.00
Market Cap: $48.79M
P/E (TTM): —
EPS (TTM): -3.86
Dividend Yield: —

Advanced Metrics

Price/Book: 0.61
PEG Ratio: —
Return on Equity: 9.55%
Return on Assets: -11.06%
Gross Margin: 78.35%
Operating Margin: -757.51%
Profit Margin: 474.87%
Current Ratio: 2.34
Debt/Equity: 0.09
Total Debt: $8.91M
Free Cash Flow: $-14.80M
Revenue Growth: —
Earnings Growth: —
Enterprise Value: $46.52M

HYPD Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$0.00	$3.79K	$57.34K	$813.46K
Cost of Revenue	$0.00	$16.00K	$3.93M	$303.29K
Gross Profit	$0.00	-$12.22K	-$3.87M	$510.17K
Research & Development	$13.38M	$12.98M	$14.46M	$1.91M
Selling, General & Admin	$13.53M	$12.42M	$14.33M	$17.18M
Operating Expenses	$26.91M	$25.39M	$33.66M	$19.49M
Operating Income	-$26.91M	-$25.41M	-$37.53M	-$18.98M
EBITDA	-$26.32M	-$24.11M	-$46.21M	-$43.76M
Pretax Income	-$28.01M	-$27.26M	-$49.82M	-$45.31M
Net Income	-$28.01M	-$27.26M	-$49.82M	-$45.31M
Diluted EPS	-66.40	-53.15	-59.81	-9.40
Diluted Shares	420621	512912	832997	5.00M

HYPD Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$22.86M	$14.85M	$2.12M	$6.44M
Receivables	$1.84M	$624.52K	$288.70K	$262.08K
Inventory	$0.00	$109.80K	$0.00	—
Current Assets	$27.64M	$20.71M	$2.77M	$7.25M
Total Assets	$31.04M	$28.78M	$3.67M	$51.76M
Current Liabilities	$4.51M	$9.53M	$16.05M	$2.70M
Long-Term Debt	$8.38M	$8.96M	—	$7.80M
Total Debt	$10.12M	$16.08M	$11.24M	$8.51M
Total Liabilities	$13.80M	$19.78M	$16.76M	$10.70M
Retained Earnings	-$118.23M	-$145.49M	-$195.31M	-$240.62M
Shareholders' Equity	$17.23M	$9.00M	-$13.10M	$41.06M
Working Capital	$23.13M	$11.18M	-$13.28M	$4.54M
Net Debt	—	—	$7.83M	$1.35M

HYPD Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$25.11M	-$23.84M	-$30.12M	-$14.77M
Capital Expenditure	-$874.75K	-$3.97M	-$161.48K	-$71.95M
Free Cash Flow	-$25.98M	-$27.81M	-$30.28M	-$86.72M
Depreciation & Amortisation	$307.43K	$783.21K	$1.13M	$0.00
Stock-Based Compensation	$3.77M	$2.50M	$1.70M	$6.37M
Investing Cash Flow	-$874.75K	-$3.97M	-$161.48K	-$71.95M
Financing Cash Flow	$21.51M	$19.79M	$17.55M	$91.05M
Dividends Paid	—	—	$0.00	-$892.17K
Net Change in Cash	-$4.47M	-$8.01M	-$12.73M	$4.32M

HYPD Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$14.72K	$0.00	$302.51K	$496.23K	$244.27K
Cost of Revenue	$48.00	$0.00	$0.00	$303.24K	$0.00
Gross Profit	$14.67K	$0.00	$302.51K	$192.99K	$244.27K
Research & Development	$673.04K	$674.58K	$373.86K	$188.95K	$286.76K
Selling, General & Admin	$2.37M	$7.68M	$2.59M	$4.53M	$4.49M
Operating Expenses	$3.05M	$8.35M	$2.97M	$5.12M	$5.28M
Operating Income	-$3.03M	-$8.35M	-$2.67M	-$4.93M	-$5.04M
EBITDA	-$2.90M	-$8.16M	$6.85M	-$39.54M	$9.07M
Pretax Income	-$3.48M	-$8.69M	$6.63M	-$39.77M	$8.84M
Net Income	-$3.48M	-$8.69M	$6.63M	-$39.77M	$8.84M
Diluted EPS	-1.59	-2.50	0.05	—	0.26
Diluted Shares	2.19M	3.52M	28.95M	—	12.69M

HYPD Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$3.93M	$7.53M	$8.22M	$6.44M	$7.38M
Receivables	$278.78K	$120.98K	$225.46K	$262.08K	$351.06K
Current Assets	$5.16M	$9.39M	$9.09M	$7.25M	$8.80M
Total Assets	$5.98M	$55.66M	$82.79M	$51.76M	$70.07M
Current Liabilities	$15.10M	$10.31M	$4.04M	$2.70M	$4.47M
Long-Term Debt	—	$7.52M	$7.66M	$7.80M	$6.97M
Total Debt	$11.15M	$8.47M	$8.49M	$8.51M	$9.07M
Total Liabilities	$15.70M	$18.30M	$12.03M	$10.70M	$11.57M
Retained Earnings	-$198.79M	-$207.48M	-$200.86M	-$240.62M	-$231.78M
Shareholders' Equity	-$9.71M	$37.36M	$70.76M	$41.06M	$58.49M
Working Capital	-$9.94M	-$923.80K	$5.05M	$4.54M	$4.33M
Net Debt	$6.07M	—	—	$1.35M	$1.09M

HYPD Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$4.44M	-$3.45M	-$2.82M	-$4.06M	-$4.20M
Capital Expenditure	—	—	-$20.11M	-$6.32M	-$1.47M
Free Cash Flow	-$4.44M	-$48.97M	-$22.93M	-$10.38M	-$5.67M
Depreciation & Amortisation	$0.00	$0.00	$0.00	$0.00	—
Stock-Based Compensation	$279.63K	$5.67M	-$1.35M	$1.77M	$1.80M
Investing Cash Flow	$0.00	-$45.52M	-$20.11M	-$6.32M	-$1.47M
Financing Cash Flow	$6.26M	$52.57M	$23.63M	$8.60M	$6.61M
Dividends Paid	—	—	—	-$795.00K	—
Net Change in Cash	$1.81M	$3.60M	$690.89K	-$1.78M	$937.46K

Market Snapshot

About

Hyperion DeFi, Inc. is a company operating in the decentralized finance (DeFi) and blockchain technology sector. The company focuses on developing and deploying DeFi protocols, platforms, and related financial technology solutions built on blockchain infrastructure. Hyperion aims to create products that enable decentralized financial services such as lending, borrowing, trading, and yield generation without traditional intermediaries. The company operates in a rapidly evolving and highly volatile sector characterized by technological innovation and regulatory uncertainty. As with many DeFi ventures, the company faces significant execution, technological, and market adoption risks.