GOAI

+ Watchlist + Portfolio

Eva Live Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $1.76
52-Week Range: $1.42 – $18.00
Market Cap: $83.46M
P/E (TTM): —
EPS (TTM): -0.17
Dividend Yield: —

Advanced Metrics

Price/Book: 4.66
PEG Ratio: —
Return on Equity: -58.45%
Return on Assets: 4.59%
Gross Margin: 35.22%
Operating Margin: -20.51%
Profit Margin: -39.29%
Current Ratio: 13.08
Debt/Equity: 0.14
Total Debt: $2.43M
Free Cash Flow: $-519.46K
Revenue Growth: 1.60%
Earnings Growth: —
Enterprise Value: $77.48M

GOAI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$1.35M	$5.10M	$9.33M	$17.04M
Cost of Revenue	$1.11M	$2.83M	$5.57M	$6.92M
Gross Profit	$245.22K	$2.26M	$3.76M	$10.12M
Selling, General & Admin	$2.12M	$8.68M	$7.48M	$1.80M
Operating Expenses	$2.34M	$8.87M	$7.48M	$1.90M
Operating Income	-$2.09M	-$6.61M	-$3.72M	$8.22M
EBITDA	-$1.88M	-$6.42M	-$3.72M	$8.32M
Pretax Income	-$3.59M	-$6.61M	-$3.75M	$8.13M
Income Tax	$0.00	$0.00	$0.00	$0.00
Net Income	-$3.59M	-$6.61M	-$3.75M	$8.13M
Diluted EPS	-0.12	-0.23	-0.12	0.26
Diluted Shares	28.84M	29.18M	31.02M	31.34M

GOAI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$38.51K	$472.51K	$76.36K	$202.52K
Receivables	$209.44K	$1.00M	$4.02M	$16.01M
Current Assets	$249.35K	$1.48M	$4.10M	$16.30M
Total Assets	$2.45M	$1.48M	$4.11M	$16.32M
Current Liabilities	$1.74M	$2.13M	$2.54M	$6.62M
Long-Term Debt	$40.83K	—	—	—
Total Debt	$40.83K	—	$400.00K	$985.33K
Total Liabilities	$1.78M	$2.13M	$2.54M	$6.62M
Retained Earnings	-$18.13M	-$24.72M	-$28.47M	-$20.34M
Shareholders' Equity	$670.94K	-$652.45K	$1.57M	$9.69M
Working Capital	-$1.49M	-$652.45K	$1.56M	$9.68M
Net Debt	$2.33K	—	$323.64K	$782.81K

GOAI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$593.82K	$423.80K	-$1.10M	-$448.96K
Capital Expenditure	—	—	-$6.50K	-$10.20K
Free Cash Flow	-$593.82K	$423.80K	-$1.11M	-$459.16K
Depreciation & Amortisation	$217.78K	$193.50K	$0.00	$1.78K
Investing Cash Flow	—	$0.00	-$6.50K	-$10.20K
Financing Cash Flow	$598.80K	$10.20K	$715.10K	$585.33K
Net Change in Cash	$4.98K	$434.00K	-$396.15K	$126.17K

GOAI Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$3.68M	$4.14M	$4.91M	$4.30M	$3.90M
Cost of Revenue	$1.30M	$1.18M	$2.47M	$1.97M	$3.73M
Gross Profit	$2.38M	$2.96M	$2.44M	$2.33M	$173.79K
Selling, General & Admin	$377.38K	$331.45K	$529.56K	$559.83K	$9.28M
Operating Expenses	$377.79K	$331.83K	$578.21K	$608.80K	$9.28M
Operating Income	$2.00M	$2.63M	$1.86M	$1.72M	-$9.11M
EBITDA	$2.00M	$2.63M	$1.91M	$1.77M	-$8.06M
Pretax Income	$2.00M	$2.63M	$1.82M	$1.68M	-$8.56M
Income Tax	$0.00	$0.00	$0.00	$0.00	$0.00
Net Income	$2.00M	$2.63M	$1.82M	$1.68M	-$8.56M
Diluted EPS	0.06	0.08	0.06	—	-0.24
Diluted Shares	31.34M	31.34M	31.34M	—	36.02M

GOAI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$316.58K	$261.08K	$349.28K	$202.52K	$5.77M
Receivables	$5.98M	$8.78M	$12.80M	$16.01M	$18.44M
Current Assets	$6.33M	$9.10M	$13.25M	$16.30M	$24.70M
Total Assets	$6.34M	$9.12M	$13.27M	$16.32M	$24.72M
Current Liabilities	$2.78M	$2.93M	$5.25M	$6.62M	$7.05M
Long-Term Debt	—	—	—	—	$396.43K
Total Debt	$533.91K	$589.96K	$996.52K	$985.33K	$1.48M
Total Liabilities	$2.78M	$2.93M	$5.25M	$6.62M	$12.36M
Retained Earnings	-$26.47M	-$23.85M	-$22.02M	-$20.34M	-$28.91M
Shareholders' Equity	$3.56M	$6.19M	$8.01M	$9.69M	$12.35M
Working Capital	$3.55M	$6.17M	$8.00M	$9.68M	$17.66M
Net Debt	$217.33K	$328.88K	$647.24K	$782.81K	—

GOAI Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$109.54K	-$107.20K	-$267.83K	-$183.47K	-$1.28M
Capital Expenditure	-$3.23K	-$4.35K	-$2.62K	—	—
Free Cash Flow	$106.31K	-$111.55K	-$270.45K	-$183.47K	-$1.28M
Depreciation & Amortisation	$407.00	$380.00	$48.64K	-$47.65K	$249.00
Stock-Based Compensation	$0.00	—	—	—	$9.21M
Investing Cash Flow	-$3.23K	-$4.35K	-$2.62K	$0.00	$0.00
Financing Cash Flow	$133.91K	$56.05K	$358.65K	$36.71K	$6.85M
Dividends Paid	$0.00	—	—	—	$0.00
Net Change in Cash	$240.22K	-$55.50K	$88.20K	-$146.76K	$5.57M

Market Snapshot

About

Eva Live Inc. is a technology company developing artificial intelligence-powered virtual assistant and interactive video solutions for customer engagement and entertainment applications. The company provides AI-driven conversational platforms that enable businesses to create interactive digital experiences through chatbots, virtual hosts, and personalized video content. Eva Live's technology combines natural language processing, computer vision, and machine learning to deliver responsive AI characters for customer service, marketing, and entertainment purposes. The company targets enterprise clients seeking to enhance digital customer interactions through AI-powered virtual personalities.