FUBO

+ Watchlist + Portfolio

FuboTV Inc. Class A

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $10.33
52-Week Range: $7.95 – $56.64
Market Cap: $319.86M
P/E (TTM): 2.69
EPS (TTM): 3.94
Dividend Yield: —

Advanced Metrics

Price/Book: 0.38
PEG Ratio: —
Return on Equity: -5.05%
Return on Assets: -2.26%
Gross Margin: 5.98%
Operating Margin: -1.80%
Profit Margin: -0.96%
Current Ratio: 1.00
Debt/Equity: 0.15
Total Debt: $402.74M
Free Cash Flow: $-109.18M
Revenue Growth: 38.00%
Earnings Growth: —
Enterprise Value: $2.32B

FUBO Income statement, annual periods, in USD
USD	FY2021	FY2022	FY2023	FY2024
Revenue	$638.37M	$1.01B	$1.37B	$1.62B
Cost of Revenue	$648.80M	$1.05B	$1.28B	$1.42B
Gross Profit	-$10.43M	-$41.10M	$86.15M	$203.91M
Research & Development	$55.42M	$69.26M	$67.67M	$80.01M
Selling, General & Admin	$224.76M	$264.77M	$271.33M	$277.56M
Operating Expenses	$317.84M	$370.76M	$375.50M	$396.12M
Operating Income	-$328.28M	-$411.86M	-$289.35M	-$192.21M
EBITDA	-$287.47M	-$370.23M	-$238.07M	-$113.73M
Pretax Income	-$354.47M	-$426.71M	-$293.98M	-$177.12M
Income Tax	-$2.68M	-$1.67M	-$879.00K	$659.00K
Net Income	-$382.84M	-$561.48M	-$287.45M	-$172.25M
Diluted EPS	-33.36	-36.96	-12.48	-6.48
Diluted Shares	11.46M	15.21M	23.02M	26.64M

FUBO Balance Sheet statement, annual periods, in USD
USD	FY2021	FY2022	FY2023	FY2024
Cash & Equivalents	$370.97M	$337.09M	$245.28M	$161.44M
Receivables	$34.30M	$44.00M	$80.30M	$71.08M
Current Assets	$428.50M	$436.90M	$386.75M	$274.03M
Total Assets	$1.37B	$1.28B	$1.23B	$1.08B
Current Liabilities	$337.30M	$438.75M	$517.35M	$515.32M
Long-Term Debt	$316.35M	$394.09M	$391.75M	$332.38M
Total Debt	$360.64M	$442.80M	$443.02M	$378.42M
Total Liabilities	$698.90M	$874.44M	$948.82M	$896.65M
Retained Earnings	-$1.01B	-$1.56B	-$1.85B	-$2.02B
Shareholders' Equity	$682.10M	$413.34M	$295.58M	$196.37M
Working Capital	$91.21M	-$1.85M	-$130.59M	-$241.29M
Net Debt	—	$64.68M	$154.41M	$179.01M

FUBO Cash Flow statement, annual periods, in USD
USD	FY2021	FY2022	FY2023	FY2024
Operating Cash Flow	-$195.93M	-$316.70M	-$177.62M	-$79.48M
Capital Expenditure	-$7.48M	-$5.99M	-$21.95M	-$15.84M
Free Cash Flow	-$203.41M	-$322.69M	-$199.57M	-$95.31M
Depreciation & Amortisation	$38.62M	$39.81M	$39.62M	$42.54M
Stock-Based Compensation	$53.15M	$52.45M	$51.22M	$42.51M
Investing Cash Flow	-$76.17M	-$12.42M	-$25.42M	-$15.84M
Financing Cash Flow	$511.96M	$296.27M	$111.23M	$11.46M
Dividends Paid	—	$0.00	$0.00	$0.00
Share Repurchases	$0.00	$0.00	—	—
Net Change in Cash	$239.86M	-$32.85M	-$91.81M	-$83.85M

FUBO Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$416.29M	$379.97M	$377.19M	$1.55B	$1.57B
Cost of Revenue	$347.06M	$302.28M	$298.81M	$1.44B	$1.46B
Gross Profit	$69.23M	$77.69M	$78.38M	$112.05M	$118.87M
Research & Development	$20.14M	$19.26M	$19.48M	$13.62M	$20.77M
Selling, General & Admin	$64.60M	$54.29M	$68.75M	$94.54M	$71.16M
Operating Expenses	$94.65M	$83.69M	$98.53M	$132.39M	$127.94M
Operating Income	-$25.42M	-$6.00M	-$20.15M	-$20.34M	-$9.08M
EBITDA	$208.74M	$7.93M	-$5.68M	$7.50M	$33.75M
Pretax Income	$193.14M	-$7.87M	-$22.06M	-$18.70M	-$5.86M
Income Tax	$4.65M	$152.00K	-$3.19M	$367.00K	$343.00K
Net Income	$188.49M	-$8.03M	-$18.87M	-$5.98M	-$2.10M
Diluted EPS	6.60	-0.24	-0.72	-0.24	-0.07
Diluted Shares	28.46M	28.47M	28.54M	29.09M	30.72M

FUBO Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$321.62M	$283.58M	$274.15M	$452.41M	$237.81M
Receivables	$57.54M	$61.34M	$83.44M	$483.22M	$609.40M
Current Assets	$414.14M	$386.64M	$401.81M	$982.82M	$902.51M
Total Assets	$1.22B	$1.19B	$1.20B	$4.10B	$3.98B
Current Liabilities	$588.45M	$558.99M	$578.69M	$1.16B	$908.04M
Long-Term Debt	$188.14M	$187.53M	$186.90M	$234.33M	$374.63M
Total Debt	$376.77M	$375.25M	$373.62M	$413.52M	$408.23M
Total Liabilities	$826.51M	$792.03M	$808.11M	$1.44B	$1.33B
Retained Earnings	-$1.83B	-$1.84B	-$1.86B	-$5.98M	-$8.08M
Shareholders' Equity	$400.39M	$411.71M	$402.09M	$275.49M	$811.98M
Working Capital	-$174.32M	-$172.35M	-$176.88M	-$180.90M	-$5.53M
Net Debt	$18.48M	$56.30M	$65.43M	—	$137.27M

FUBO Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$161.40M	-$34.62M	-$6.52M	-$200.31M	-$212.07M
Capital Expenditure	-$3.70M	-$3.28M	-$2.89M	-$3.71M	-$2.63M
Free Cash Flow	$157.70M	-$37.89M	-$9.41M	-$204.02M	-$214.71M
Depreciation & Amortisation	$10.86M	$11.07M	$11.63M	$24.75M	$36.80M
Stock-Based Compensation	$3.46M	$8.26M	$9.10M	$12.70M	$10.19M
Investing Cash Flow	-$3.70M	-$3.28M	-$2.89M	$264.35M	-$2.63M
Financing Cash Flow	$2.48M	-$136.00K	-$20.00K	$394.52M	$107.00K
Dividends Paid	$0.00	$0.00	$0.00	—	—
Share Repurchases	$0.00	—	—	—	—
Net Change in Cash	$160.19M	-$38.03M	-$9.43M	$458.56M	-$214.60M

Market Snapshot

About

FuboTV Inc. Class A is a sports-first live TV streaming platform offering subscribers access to live sports, news, and entertainment content. The company provides a virtual multichannel video programming distributor (vMVPD) service with a comprehensive lineup of broadcast networks, cable channels, and sports programming. FuboTV differentiates itself through its focus on live sports content, offering extensive coverage of professional and international sporting events. The platform also includes cloud DVR functionality, on-demand content, and interactive features designed to enhance the viewing experience. Founded in 2015 and headquartered in New York City, FuboTV competes in the competitive streaming market against both traditional pay-TV providers and other streaming services.