EIX

+ Watchlist + Portfolio

Edison International

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $73.44
52-Week Range: $52.00 – $81.62
Market Cap: $28.73B
P/E (TTM): 7.70
EPS (TTM): 9.69
Dividend Yield: 4.78%

Advanced Metrics

Price/Book: 1.65
PEG Ratio: 3.37
Return on Equity: 19.73%
Return on Assets: 4.09%
Gross Margin: 61.00%
Operating Margin: 26.90%
Profit Margin: 19.28%
Current Ratio: 0.66
Debt/Equity: 2.28
Total Debt: $43.54B
Free Cash Flow: $82.38M
Revenue Growth: -4.10%
Earnings Growth: 55.10%
Enterprise Value: $73.21B

EIX Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$17.22B	$16.34B	$17.60B	$19.32B
Cost of Revenue	$11.10B	$9.62B	$10.38B	$10.03B
Gross Profit	$6.12B	$6.71B	$7.22B	$9.29B
Selling, General & Admin	$1.53B	$880.00M	$798.00M	$144.00M
Operating Expenses	$4.59B	$4.09B	$4.29B	$4.05B
Operating Income	$1.53B	$2.63B	$2.93B	$5.24B
EBITDA	$4.46B	$5.76B	$6.30B	$10.77B
Pretax Income	$662.00M	$1.51B	$1.56B	$5.99B
Income Tax	-$162.00M	$108.00M	$17.00M	$1.29B
Net Income	$824.00M	$1.41B	$1.55B	$4.70B
Diluted EPS	1.60	3.11	3.31	11.55
Diluted Shares	383.00M	385.00M	388.00M	386.00M

EIX Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$914.00M	$345.00M	$193.00M	$158.00M
Receivables	$2.34B	$2.76B	$3.02B	$2.70B
Inventory	$474.00M	$527.00M	$538.00M	$535.00M
Current Assets	$7.07B	$6.81B	$7.16B	$7.69B
Total Assets	$78.04B	$81.76B	$85.58B	$94.03B
Current Liabilities	$10.35B	$8.60B	$8.44B	$10.54B
Long-Term Debt	$27.02B	$30.32B	$33.53B	$36.07B
Total Debt	$33.10B	$35.31B	$37.76B	$41.55B
Total Liabilities	$60.52B	$63.81B	$67.84B	$74.77B
Retained Earnings	$7.45B	$7.50B	$7.57B	$10.71B
Shareholders' Equity	$15.62B	$15.50B	$15.56B	$17.58B
Working Capital	-$3.28B	-$1.79B	-$1.28B	-$2.85B
Net Debt	$30.74B	$33.74B	$36.39B	$40.23B

EIX Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$3.22B	$3.40B	$5.01B	$5.80B
Capital Expenditure	-$5.78B	-$5.45B	-$5.71B	-$6.51B
Free Cash Flow	-$2.56B	-$2.05B	-$693.00M	-$715.00M
Depreciation & Amortisation	$2.63B	$2.63B	$2.87B	$3.24B
Investing Cash Flow	-$5.57B	-$5.23B	-$5.54B	-$6.33B
Financing Cash Flow	$2.88B	$1.45B	$674.00M	$571.00M
Dividends Paid	-$1.15B	-$1.22B	-$1.29B	-$1.38B
Share Repurchases	$0.00	-$289.00M	-$856.00M	-$1.70B
Net Change in Cash	$523.00M	-$385.00M	$152.00M	$36.00M

EIX Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$3.81B	$4.54B	$5.75B	$5.21B	$4.10B
Cost of Revenue	$2.03B	$2.74B	$2.88B	$2.39B	$1.99B
Gross Profit	$1.78B	$1.81B	$2.87B	$2.83B	$2.12B
Selling, General & Admin	$36.00M	$36.00M	$331.00M	$1.05B	$35.00M
Operating Expenses	$944.00M	$1.03B	$1.35B	$2.02B	$1.05B
Operating Income	$837.00M	$775.00M	$1.52B	$802.00M	$1.07B
EBITDA	$2.98B	$1.71B	$2.41B	$3.66B	$2.03B
Pretax Income	$1.94B	$384.00M	$1.06B	$2.60B	$671.00M
Income Tax	$448.00M	-$14.00M	$175.00M	$682.00M	$101.00M
Net Income	$1.49B	$398.00M	$888.00M	$1.92B	$570.00M
Diluted EPS	3.72	0.89	2.16	—	1.37
Diluted Shares	386.00M	386.00M	386.00M	—	387.00M

EIX Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$1.32B	$140.00M	$364.00M	$158.00M	$168.00M
Receivables	$2.67B	$2.83B	$3.44B	$2.70B	$2.60B
Inventory	$539.00M	$523.00M	$524.00M	$535.00M	$542.00M
Current Assets	$7.43B	$6.95B	$7.73B	$7.69B	$7.18B
Total Assets	$88.42B	$88.81B	$90.49B	$94.03B	$94.47B
Current Liabilities	$7.77B	$7.96B	$9.42B	$10.54B	$9.70B
Long-Term Debt	$35.39B	$34.97B	$34.48B	$36.07B	$37.31B
Total Debt	$39.56B	$39.53B	$39.44B	$41.55B	$42.70B
Total Liabilities	$69.62B	$69.95B	$71.16B	$74.77B	$75.59B
Retained Earnings	$8.66B	$8.71B	$9.16B	$10.71B	$10.90B
Shareholders' Equity	$16.62B	$16.69B	$17.16B	$17.58B	$17.32B
Working Capital	-$342.00M	-$1.01B	-$1.69B	-$2.85B	-$2.52B
Net Debt	$37.07B	$38.23B	$37.89B	$40.23B	$41.38B

EIX Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$1.22B	$882.00M	$2.12B	$1.57B	$1.43B
Capital Expenditure	-$1.41B	-$1.71B	-$1.50B	-$1.89B	-$1.54B
Free Cash Flow	-$184.00M	-$830.00M	$618.00M	-$319.00M	-$112.00M
Depreciation & Amortisation	$742.00M	$826.00M	$862.00M	$807.00M	$834.00M
Investing Cash Flow	-$1.37B	-$1.63B	-$1.49B	-$1.84B	-$1.59B
Financing Cash Flow	$1.37B	-$383.00M	-$513.00M	$93.00M	$212.00M
Dividends Paid	-$363.00M	-$318.00M	-$361.00M	-$336.00M	-$351.00M
Share Repurchases	-$29.00M	$0.00	-$3.00M	-$1.66B	-$564.00M
Net Change in Cash	$1.22B	-$1.13B	$118.00M	-$177.00M	$51.00M

Market Snapshot

About

Edison International is a holding company whose primary subsidiary is Southern California Edison (SCE), one of the largest electric utilities in the United States. SCE provides electric power to approximately 15 million people across a 50,000 square mile service territory in central, coastal, and southern California. The company operates extensive transmission and distribution infrastructure, delivering electricity to residential, commercial, industrial, and agricultural customers. Edison International is actively investing in grid modernization, renewable energy integration, and initiatives to support California's clean energy transition and wildfire mitigation efforts.