DRVN

+ Watchlist + Portfolio

Driven Brands Holdings Inc.

Consumer brandTags from an AI model reading the company description.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $11.61
52-Week Range: $9.80 – $17.30
Market Cap: $1.93B
P/E (TTM): 11.80
EPS (TTM): 0.99
Dividend Yield: 0.00%

Advanced Metrics

Price/Book: 2.31
PEG Ratio: 0.93
Return on Equity: 20.71%
Return on Assets: 5.10%
Gross Margin: 44.86%
Operating Margin: 16.76%
Profit Margin: 8.56%
Current Ratio: 1.47
Debt/Equity: 2.66
Total Debt: $2.22B
Free Cash Flow: $267.64M
Revenue Growth: 6.80%
Earnings Growth: -37.00%
Enterprise Value: $3.96B

DRVN Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$2.03B	$1.71B	$1.75B	$1.86B
Cost of Revenue	$1.07B	$901.52M	$848.68M	$916.27M
Gross Profit	$967.51M	$808.52M	$903.80M	$946.16M
Selling, General & Admin	$489.65M	$492.95M	$568.45M	$605.07M
Operating Expenses	$636.80M	$569.53M	$647.44M	$686.93M
Operating Income	$330.71M	$239.00M	$256.36M	$259.24M
EBITDA	$329.59M	$296.79M	$374.32M	$392.56M
Pretax Income	$68.34M	-$41.15M	$25.09M	$119.23M
Income Tax	$25.17M	$5.64M	$24.55M	-$12.84M
Net Income	$43.19M	-$798.93M	-$297.45M	$140.16M
Diluted EPS	0.25	-4.53	-1.82	0.85
Diluted Shares	166.74M	161.92M	160.32M	163.85M

DRVN Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$227.11M	$176.52M	$103.44M	$102.94M
Receivables	$194.96M	$167.19M	$172.95M	$181.22M
Inventory	$72.04M	$83.17M	$48.89M	$52.38M
Current Assets	$571.41M	$821.11M	$607.85M	$540.85M
Total Assets	$6.50B	$5.91B	$5.25B	$4.16B
Current Liabilities	$505.42M	$427.17M	$448.78M	$725.81M
Long-Term Debt	$2.71B	$2.91B	$2.66B	$1.88B
Total Debt	$3.92B	$4.28B	$3.13B	$2.66B
Total Liabilities	$4.85B	$5.00B	$4.71B	$3.39B
Retained Earnings	$84.80M	-$710.09M	-$1.09B	-$953.21M
Shareholders' Equity	$1.65B	$906.08M	$543.77M	$767.20M
Working Capital	$65.99M	$393.94M	$159.07M	-$184.95M
Net Debt	$2.51B	$2.77B	$2.59B	$2.06B

DRVN Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$197.18M	$228.57M	$243.95M	$330.54M
Capital Expenditure	-$436.20M	-$596.48M	-$288.63M	-$222.77M
Free Cash Flow	-$239.03M	-$367.91M	-$44.68M	$107.77M
Depreciation & Amortisation	$147.16M	$177.53M	$192.23M	$152.13M
Stock-Based Compensation	$20.58M	$20.29M	$52.10M	$32.28M
Investing Cash Flow	-$840.28M	-$451.41M	$50.08M	$232.73M
Financing Cash Flow	$343.37M	$170.29M	-$303.93M	-$564.97M
Share Repurchases	$0.00	-$49.96M	$0.00	$0.00
Net Change in Cash	-$299.74M	-$52.55M	-$9.90M	-$1.70M

DRVN Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$447.61M	$475.21M	$535.68M	$259.60M	$484.44M	$507.42M
Cost of Revenue	$222.56M	$231.47M	$265.86M	$129.23M	$235.02M	$252.41M
Gross Profit	$225.05M	$243.74M	$269.82M	$130.37M	$249.42M	$255.01M
Selling, General & Admin	$149.98M	$177.56M	$173.06M	$53.47M	$160.65M	$159.80M
Operating Expenses	$170.29M	$196.69M	$207.89M	$32.45M	$181.98M	$181.96M
Operating Income	$54.76M	$47.05M	$61.94M	$97.92M	$67.44M	$73.05M
EBITDA	$92.85M	$94.99M	$106.19M	$98.09M	$83.21M	$99.44M
Pretax Income	$18.96M	$24.56M	$39.20M	$36.56M	$33.24M	$51.05M
Income Tax	$5.45M	$8.13M	-$21.66M	-$5.36M	$9.41M	$13.77M
Net Income	$9.93M	$54.04M	$60.86M	$26.23M	$54.83M	$34.25M
Diluted EPS	0.04	0.29	0.37	0.13	0.33	0.21
Diluted Shares	161.82M	164.15M	165.12M	165.01M	164.64M	164.94M

DRVN Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$152.04M	$166.13M	$162.03M	$102.94M	$133.41M	$183.95M
Receivables	$214.13M	$328.61M	$204.23M	$181.22M	$198.94M	$203.69M
Inventory	$63.83M	$67.17M	$65.19M	$52.38M	$49.47M	$52.09M
Current Assets	$671.38M	$736.65M	$585.13M	$540.85M	$501.36M	$553.95M
Total Assets	$5.30B	$4.28B	$4.15B	$4.16B	$3.46B	$3.54B
Current Liabilities	$457.31M	$661.08M	$648.15M	$725.81M	$362.31M	$376.73M
Long-Term Debt	$2.62B	$2.09B	$1.94B	$1.88B	$1.66B	$1.66B
Total Debt	$3.15B	$2.90B	$2.76B	$2.66B	$2.20B	$2.22B
Total Liabilities	$4.66B	$3.54B	$3.36B	$3.39B	$2.66B	$2.71B
Retained Earnings	-$997.08M	-$949.51M	-$888.65M	-$953.21M	-$898.38M	-$864.13M
Shareholders' Equity	$643.24M	$743.39M	$793.49M	$767.20M	$796.70M	$833.29M
Working Capital	$214.07M	$75.58M	-$63.02M	-$184.95M	$139.05M	$177.22M
Net Debt	$2.50B	$2.21B	$2.05B	$2.06B	$1.55B	$1.50B

DRVN Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	$76.33M	$74.27M	$84.14M	$95.80M	$57.18M	$75.72M
Capital Expenditure	-$67.76M	-$56.88M	-$42.74M	-$55.39M	-$34.12M	-$46.81M
Free Cash Flow	$8.57M	$17.39M	$41.40M	$40.41M	$23.06M	$28.91M
Depreciation & Amortisation	$37.63M	$39.28M	$43.39M	$31.83M	$26.52M	$27.61M
Stock-Based Compensation	$12.31M	$10.71M	$5.25M	$4.01M	$5.71M	$5.10M
Investing Cash Flow	-$46.74M	$205.00M	$91.58M	-$17.12M	$439.97M	-$13.69M
Financing Cash Flow	—	-$274.15M	-$172.24M	-$70.16M	-$501.63M	-$6.21M
Net Change in Cash	-$18.83M	$5.12M	$3.48M	$8.52M	-$4.48M	$55.82M

Market Snapshot

About

Driven Brands Holdings Inc. is an automotive services company operating a portfolio of franchised and company-operated locations across North America. The company's brands include Take 5 Oil Change, Meineke Car Care Centers, Maaco paint and collision, 1-800-Radiator & A/C, and CARSTAR automotive collision repair. Driven Brands provides vehicle maintenance, repair, painting, and collision services through approximately 5,000 locations. The company operates primarily through a franchise model, generating revenue from royalties, product sales to franchisees, and company-operated stores. Driven Brands is one of the largest automotive services platforms in North America.