CSAI

+ Watchlist + Portfolio

Cloudastructure, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $5.26
52-Week Range: $3.53 – $69.15
Market Cap: $4.66M
P/E (TTM): 0.06
EPS (TTM): 92.10
Dividend Yield: —

Advanced Metrics

Price/Book: 1.27
PEG Ratio: —
Return on Equity: -154.46%
Return on Assets: -71.44%
Gross Margin: 35.86%
Operating Margin: -170.72%
Profit Margin: -154.53%
Current Ratio: 4.96
Debt/Equity: —
Total Debt: $0.00
Free Cash Flow: $-4.35M
Revenue Growth: 13.10%
Earnings Growth: —
Enterprise Value: $755.90K

CSAI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$489.00K	$607.00K	$1.36M	$5.07M
Cost of Revenue	$774.00K	$725.00K	$990.00K	$3.58M
Gross Profit	-$286.00K	-$118.00K	$374.00K	$1.49M
Research & Development	$3.66M	$2.01M	$1.27M	$1.88M
Selling, General & Admin	$7.48M	$4.91M	$3.05M	$5.32M
Operating Expenses	$11.34M	$8.80M	$6.57M	$9.64M
Operating Income	-$11.63M	-$8.92M	-$6.20M	-$8.15M
EBITDA	-$11.42M	-$8.71M	-$6.13M	-$8.06M
Pretax Income	-$11.63M	-$9.01M	-$6.54M	-$8.46M
Net Income	-$11.63M	-$9.01M	-$6.54M	-$8.46M
Diluted EPS	-0.80	-0.62	-0.45	-0.55
Diluted Shares	14.59M	14.59M	14.59M	18.83M

CSAI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$9.41M	$4.04M	$52.00K	$8.45M
Receivables	$301.00K	$351.00K	$196.00K	$874.00K
Inventory	$291.00K	$315.00K	$249.00K	$304.00K
Current Assets	$10.36M	$4.83M	$535.00K	$9.82M
Total Assets	$12.33M	$4.95M	$615.00K	$10.12M
Current Liabilities	$179.00K	$272.00K	$1.12M	$1.21M
Total Liabilities	$178.00K	$273.00K	$1.12M	$1.21M
Retained Earnings	-$25.31M	-$34.32M	-$40.86M	-$51.28M
Shareholders' Equity	$12.15M	$4.68M	-$504.00K	$8.91M
Working Capital	$10.18M	$4.56M	-$583.00K	$8.61M

CSAI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	-$10.92M	-$5.72M	-$3.28M	-$6.92M
Capital Expenditure	-$1.80M	-$43.00K	-$27.00K	-$315.00K
Free Cash Flow	-$12.73M	-$5.76M	-$3.30M	-$7.23M
Depreciation & Amortisation	$196.00K	$209.00K	$72.00K	$89.00K
Stock-Based Compensation	$1.31M	$1.15M	$2.04M	$2.33M
Investing Cash Flow	-$1.80M	-$43.00K	-$27.00K	-$315.00K
Financing Cash Flow	$8.49M	$387.00K	-$685.00K	$15.63M
Share Repurchases	-$169.00K	$0.00	—	—
Net Change in Cash	-$4.23M	-$5.37M	-$3.99M	$8.40M

CSAI Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$737.00K	$1.09M	$1.45M	$1.79M	$1.31M
Cost of Revenue	$408.00K	$686.00K	$731.00K	$1.75M	$605.00K
Gross Profit	$330.00K	$404.00K	$720.00K	$35.00K	$710.00K
Research & Development	$769.00K	$379.00K	$446.00K	$452.00K	$705.00K
Selling, General & Admin	$1.89M	$1.36M	$1.47M	$960.00K	$2.30M
Operating Expenses	$2.77M	$2.33M	$2.70M	$1.84M	$3.40M
Operating Income	-$2.44M	-$1.92M	-$1.98M	-$1.81M	-$2.69M
EBITDA	-$2.42M	-$1.90M	-$1.96M	-$1.78M	-$2.66M
Pretax Income	-$2.01M	-$2.01M	-$2.06M	-$1.84M	-$2.77M
Net Income	-$2.02M	-$2.01M	-$2.06M	-$1.83M	-$2.77M
Diluted EPS	-0.15	-0.14	-0.13	—	-0.14
Diluted Shares	15.91M	14.36M	15.88M	—	23.76M

CSAI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$6.90M	$7.73M	$6.40M	$8.45M	$5.75M
Receivables	$537.00K	$496.00K	$1.39M	$874.00K	$917.00K
Inventory	$265.00K	$385.00K	$322.00K	$304.00K	$287.00K
Current Assets	$7.90M	$8.86M	$8.41M	$9.82M	$7.44M
Total Assets	$8.00M	$9.06M	$8.69M	$10.12M	$7.78M
Current Liabilities	$1.11M	$1.00M	$1.89M	$1.21M	$2.67M
Total Liabilities	$1.11M	$1.00M	$1.89M	$1.21M	$2.67M
Retained Earnings	-$43.37M	-$45.42M	-$47.48M	-$51.28M	-$53.81M
Shareholders' Equity	$6.89M	$8.06M	$6.79M	$8.91M	$5.10M
Working Capital	$6.79M	$7.86M	$6.52M	$8.61M	$4.76M

CSAI Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$2.40M	-$1.91M	-$1.35M	-$1.26M	-$2.51M
Capital Expenditure	-$30.00K	-$120.00K	-$106.00K	-$59.00K	-$58.00K
Free Cash Flow	-$2.43M	-$2.02M	-$1.46M	-$1.32M	-$2.57M
Depreciation & Amortisation	$15.00K	$17.00K	$28.00K	$29.00K	$24.00K
Stock-Based Compensation	$627.00K	$556.00K	$632.00K	$514.00K	$414.00K
Investing Cash Flow	-$30.00K	-$120.00K	-$106.00K	-$59.00K	-$58.00K
Financing Cash Flow	$9.28M	$2.86M	$129.00K	$3.37M	-$129.00K
Net Change in Cash	$6.84M	$836.00K	-$1.33M	$2.05M	-$2.70M

Market Snapshot

About

Cloudastructure, Inc. provides cloud-based video surveillance and security solutions powered by artificial intelligence. Headquartered in Santa Clara, California, the company offers a platform that combines video analytics, access control, and threat detection capabilities. Cloudastructure's AI-driven system processes video feeds to identify security threats, unauthorized access, and unusual behavior in real-time. The company targets enterprise customers across industries including retail, healthcare, education, and commercial real estate seeking scalable security infrastructure.