CRSR

+ Watchlist + Portfolio

Corsair Gaming, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $11.35
52-Week Range: $4.48 – $14.98
Market Cap: $1.18B
P/E (TTM): 35.19
EPS (TTM): 0.31
Dividend Yield: —

Advanced Metrics

Price/Book: 1.78
PEG Ratio: —
Return on Equity: 5.85%
Return on Assets: 1.43%
Gross Margin: 30.53%
Operating Margin: -2.54%
Profit Margin: 2.54%
Current Ratio: 1.75
Debt/Equity: 0.27
Total Debt: $184.87M
Free Cash Flow: $77.31M
Revenue Growth: -1.80%
Earnings Growth: —
Enterprise Value: $1.24B

CRSR Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$1.38B	$1.46B	$1.32B	$1.47B
Cost of Revenue	$1.08B	$1.10B	$988.78M	$1.05B
Gross Profit	$296.63M	$360.26M	$327.60M	$425.88M
Research & Development	$66.49M	$65.26M	$67.54M	$69.15M
Selling, General & Admin	$284.93M	$285.31M	$310.01M	$354.66M
Operating Expenses	$351.43M	$350.57M	$377.55M	$423.81M
Operating Income	-$54.79M	$9.69M	-$49.95M	$2.08M
EBITDA	-$683.00K	$64.64M	$3.45M	$51.39M
Pretax Income	-$63.77M	-$3.48M	-$61.66M	-$12.15M
Income Tax	-$9.82M	-$2.44M	$21.74M	$2.82M
Net Income	-$54.39M	-$2.59M	-$85.18M	-$16.16M
Diluted EPS	-0.63	0.03	-0.95	-0.12
Diluted Shares	96.28M	106.28M	104.16M	106.00M

CRSR Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$151.18M	$175.62M	$107.01M	$97.18M
Receivables	$235.66M	$253.27M	$218.65M	$233.90M
Inventory	$192.72M	$240.17M	$259.98M	$303.34M
Current Assets	$622.79M	$711.59M	$623.39M	$665.46M
Total Assets	$1.30B	$1.36B	$1.24B	$1.25B
Current Liabilities	$343.00M	$418.49M	$396.31M	$430.94M
Long-Term Debt	$232.17M	$186.01M	$161.31M	$115.22M
Total Debt	$295.17M	$246.50M	$237.04M	$190.53M
Total Liabilities	$641.81M	$663.48M	$616.38M	$608.03M
Retained Earnings	$37.22M	$40.41M	-$58.77M	-$71.23M
Shareholders' Equity	$623.84M	$667.58M	$604.30M	$633.56M
Working Capital	$279.80M	$293.10M	$227.07M	$234.52M
Net Debt	$87.48M	$22.58M	$66.53M	$24.16M

CRSR Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$66.39M	$89.15M	$35.88M	$50.12M
Capital Expenditure	-$26.32M	-$12.76M	-$9.95M	-$15.37M
Free Cash Flow	$40.07M	$76.39M	$25.93M	$34.75M
Depreciation & Amortisation	$53.52M	$50.70M	$51.90M	$54.19M
Stock-Based Compensation	$22.16M	$30.87M	$30.59M	$33.11M
Investing Cash Flow	-$47.03M	-$26.98M	-$52.70M	-$15.37M
Financing Cash Flow	$72.61M	-$37.39M	-$50.68M	-$48.87M
Net Change in Cash	$91.96M	$24.79M	-$67.51M	-$14.13M

CRSR Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$369.75M	$320.11M	$345.76M	$436.86M	$354.51M
Cost of Revenue	$267.39M	$234.24M	$252.67M	$292.30M	$238.48M
Gross Profit	$102.36M	$85.87M	$93.10M	$144.55M	$116.03M
Research & Development	$17.63M	$17.51M	$16.69M	$17.31M	$17.25M
Selling, General & Admin	$86.99M	$85.28M	$82.03M	$100.36M	$84.99M
Operating Expenses	$104.63M	$102.79M	$98.72M	$117.67M	$102.23M
Operating Income	-$2.26M	-$16.92M	-$5.63M	$26.89M	$13.80M
EBITDA	$7.58M	-$5.00M	$7.33M	$41.48M	$27.95M
Pretax Income	-$8.26M	-$20.68M	-$8.31M	$25.09M	$12.90M
Income Tax	$2.06M	-$369.00K	$2.08M	-$956.00K	-$157.00K
Net Income	-$10.46M	-$20.86M	-$10.63M	$25.79M	$12.78M
Diluted EPS	-0.10	-0.16	-0.09	0.22	0.11
Diluted Shares	105.24M	105.86M	106.29M	107.80M	107.77M

CRSR Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$99.84M	$104.63M	$64.41M	$97.18M	$118.15M
Receivables	$219.22M	$179.23M	$191.88M	$233.90M	$178.38M
Inventory	$276.84M	$295.63M	$314.45M	$303.34M	$273.47M
Current Assets	$633.36M	$617.24M	$607.68M	$665.46M	$599.36M
Total Assets	$1.24B	$1.22B	$1.20B	$1.25B	$1.18B
Current Liabilities	$417.18M	$426.18M	$410.02M	$430.94M	$344.10M
Long-Term Debt	$136.39M	$118.28M	$116.75M	$115.22M	$113.69M
Total Debt	$216.10M	$190.75M	$186.25M	$190.53M	$187.85M
Total Liabilities	$616.16M	$606.71M	$587.92M	$608.03M	$516.53M
Retained Earnings	-$68.83M	-$85.83M	-$95.37M	-$71.23M	-$59.37M
Shareholders' Equity	$608.76M	$603.90M	$600.23M	$633.56M	$647.64M
Working Capital	$216.18M	$191.06M	$197.66M	$234.52M	$255.26M
Net Debt	$48.81M	$19.77M	$58.47M	$24.16M	$1.66M

CRSR Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	$18.75M	$30.19M	-$36.99M	$38.17M	$29.73M
Capital Expenditure	-$3.07M	-$2.71M	-$4.34M	-$5.25M	-$3.67M
Free Cash Flow	$15.68M	$27.48M	-$41.33M	$32.92M	$26.06M
Depreciation & Amortisation	$13.15M	$13.20M	$13.59M	$14.24M	$13.36M
Stock-Based Compensation	$9.32M	$9.34M	$5.19M	$9.27M	$6.69M
Investing Cash Flow	-$3.07M	-$2.71M	-$4.34M	-$5.25M	-$3.67M
Financing Cash Flow	-$22.25M	-$24.78M	-$365.00K	-$1.48M	-$5.32M
Share Repurchases	$0.00	—	—	—	-$5.01M
Net Change in Cash	-$6.58M	$2.70M	-$41.70M	$31.44M	$20.73M

Market Snapshot

About

Corsair Gaming, Inc. is a provider of high-performance gaming and streaming equipment. Headquartered in Fremont, California, the company designs and sells gaming peripherals, PC components, and systems primarily targeted at gamers, content creators, and PC enthusiasts. Corsair's product portfolio includes gaming keyboards, mice, headsets, streaming equipment, memory modules, power supplies, cooling solutions, and pre-built gaming PCs. The company markets products under the Corsair, SCUF Gaming, Elgato, and Origin PC brands.