CRAI

+ Watchlist + Portfolio

CRA International,Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $173.33
52-Week Range: $132.17 – $227.29
Market Cap: $1.09B
P/E (TTM): 23.04
EPS (TTM): 7.57
Dividend Yield: 1.32%

Advanced Metrics

Price/Book: 6.00
PEG Ratio: 1.29
Return on Equity: 26.02%
Return on Assets: 7.72%
Gross Margin: 29.00%
Operating Margin: 11.17%
Profit Margin: 6.20%
Current Ratio: 0.82
Debt/Equity: 1.67
Total Debt: $303.65M
Free Cash Flow: $31.43M
Revenue Growth: 12.80%
Earnings Growth: 17.50%
Enterprise Value: $1.37B

CRAI Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$590.90M	$623.98M	$687.41M	$751.58M
Cost of Revenue	$410.08M	$439.75M	$479.94M	$519.29M
Gross Profit	$180.82M	$184.22M	$207.48M	$232.29M
Selling, General & Admin	$110.09M	$115.12M	$125.05M	$135.03M
Operating Expenses	$122.08M	$126.68M	$136.73M	$149.17M
Operating Income	$58.74M	$57.55M	$70.75M	$83.12M
EBITDA	$86.38M	$81.94M	$97.48M	$111.44M
Pretax Income	$58.80M	$52.29M	$66.24M	$76.57M
Income Tax	$15.18M	$13.81M	$19.59M	$21.79M
Net Income	$43.62M	$38.48M	$46.65M	$54.78M
Diluted EPS	5.91	5.39	6.74	8.14
Diluted Shares	7.36M	7.12M	6.91M	6.71M

CRAI Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$31.45M	$45.59M	$26.71M	$18.21M
Receivables	$204.65M	$208.31M	$226.08M	$265.59M
Current Assets	$248.86M	$265.48M	$269.36M	$303.13M
Total Assets	$550.92M	$553.21M	$571.44M	$628.87M
Current Liabilities	$217.13M	$236.09M	$251.31M	$330.03M
Total Debt	$121.98M	$108.75M	$103.24M	$127.23M
Total Liabilities	$339.76M	$341.11M	$359.37M	$415.27M
Retained Earnings	$224.39M	$224.28M	$225.46M	$221.06M
Shareholders' Equity	$211.15M	$212.10M	$212.07M	$213.60M
Working Capital	$31.73M	$29.39M	$18.05M	-$26.90M
Net Debt	—	—	—	$15.79M

CRAI Cash Flow statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Operating Cash Flow	$25.12M	$60.07M	$49.73M	$22.42M
Capital Expenditure	-$3.81M	-$2.37M	-$16.62M	-$3.87M
Free Cash Flow	$21.31M	$57.71M	$33.11M	$18.56M
Depreciation & Amortisation	$25.75M	$25.84M	$26.82M	$29.51M
Stock-Based Compensation	$4.77M	$4.40M	$5.29M	$5.87M
Investing Cash Flow	-$18.16M	-$2.94M	-$18.12M	-$3.87M
Financing Cash Flow	-$38.95M	-$44.48M	-$48.86M	-$29.84M
Dividends Paid	-$9.58M	-$10.81M	-$12.30M	-$13.83M
Share Repurchases	-$27.63M	-$31.42M	-$33.35M	-$47.15M
Net Change in Cash	-$32.00M	$12.65M	-$17.25M	-$11.29M

CRAI Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Revenue	$181.85M	$186.88M	$185.89M	$196.96M	$200.97M
Cost of Revenue	$120.35M	$128.54M	$131.47M	$138.92M	$145.03M
Gross Profit	$61.50M	$58.34M	$54.42M	$58.04M	$55.95M
Selling, General & Admin	$32.54M	$35.08M	$33.73M	$33.69M	$34.52M
Operating Expenses	$35.95M	$38.61M	$37.21M	$37.40M	$37.91M
Operating Income	$25.55M	$19.73M	$17.21M	$20.64M	$18.03M
EBITDA	$32.34M	$26.34M	$25.36M	$27.41M	$25.51M
Pretax Income	$24.64M	$17.12M	$16.22M	$18.59M	$17.40M
Income Tax	$6.64M	$4.99M	$4.75M	$5.40M	$6.27M
Net Income	$18.00M	$12.12M	$11.47M	$13.19M	$11.13M
Diluted EPS	2.62	1.79	1.73	1.99	1.69
Diluted Shares	6.86M	6.75M	6.62M	6.63M	6.59M

CRAI Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Cash & Equivalents	$25.60M	$19.45M	$22.50M	$18.21M	$32.50M
Receivables	$234.78M	$252.99M	$263.97M	$265.59M	$259.19M
Current Assets	$278.12M	$293.11M	$305.58M	$303.13M	$316.47M
Total Assets	$590.44M	$606.78M	$629.04M	$628.87M	$662.41M
Current Liabilities	$270.50M	$317.32M	$338.60M	$330.03M	$380.84M
Total Debt	$184.94M	$223.88M	$194.33M	$127.23M	$280.13M
Total Liabilities	$363.12M	$409.78M	$427.39M	$415.27M	$464.02M
Retained Earnings	$240.03M	$206.49M	$211.66M	$221.06M	$209.19M
Shareholders' Equity	$227.32M	$197.00M	$201.66M	$213.60M	$198.39M
Working Capital	$7.62M	-$24.22M	-$33.02M	-$26.90M	-$64.37M
Net Debt	$59.40M	$100.55M	$72.50M	$15.79M	$159.50M

CRAI Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Operating Cash Flow	-$79.99M	$5.85M	$36.55M	$60.02M	-$113.89M
Capital Expenditure	-$974.00K	-$1.19M	-$650.00K	-$1.05M	-$2.65M
Free Cash Flow	-$80.97M	$4.66M	$35.90M	$58.96M	-$116.54M
Depreciation & Amortisation	$7.26M	$7.43M	$7.38M	$7.44M	$7.10M
Stock-Based Compensation	$1.39M	$962.00K	$1.58M	$1.94M	$1.37M
Investing Cash Flow	-$974.00K	-$1.19M	-$650.00K	-$1.05M	-$2.65M
Financing Cash Flow	$79.06M	-$11.88M	-$32.29M	-$64.73M	$131.28M
Dividends Paid	-$3.49M	-$3.37M	-$3.24M	-$3.73M	-$3.81M
Share Repurchases	$0.00	-$43.15M	-$4.00M	$0.00	-$21.46M
Net Change in Cash	-$1.91M	-$7.21M	$3.60M	-$5.77M	$14.74M

Market Snapshot

About

CRA International, Inc. is a leading global consulting services firm headquartered in Boston, Massachusetts, specializing in economic, financial, and management consulting. The company provides expertise in antitrust and competition economics, litigation and regulatory support, financial economics, and management consulting across various industries. CRA serves law firms, corporations, and government agencies worldwide with deep analytical capabilities and industry knowledge. The firm is known for its rigorous, data-driven approach to solving complex business and policy challenges, and its consultants frequently serve as expert witnesses in high-stakes litigation matters.