CIIT

+ Watchlist + Portfolio

Tianci International, Inc.

GridBrain — Sign in

GridSentinel — Sign in

GridAegis — Sign in

Key Metrics

Previous Close: $3.50
52-Week Range: $2.60 – $86.80
Market Cap: $3.29M
P/E (TTM): —
EPS (TTM): -8.52
Dividend Yield: —

Advanced Metrics

Price/Book: 0.46
PEG Ratio: —
Return on Equity: -58.92%
Return on Assets: -35.72%
Gross Margin: 8.79%
Operating Margin: 2.68%
Profit Margin: -14.74%
Current Ratio: 29.02
Debt/Equity: 0.03
Total Debt: $71.90K
Free Cash Flow: $-2.32M
Revenue Growth: 121.30%
Earnings Growth: —
Enterprise Value: $2.67M

CIIT Income statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Revenue	$752.84K	$452.41K	$8.62M	—
Cost of Revenue	$478.52K	$456.49K	$7.56M	—
Gross Profit	$274.32K	-$4.08K	$1.06M	—
Selling, General & Admin	$82.50K	$339.91K	$886.88K	—
Operating Expenses	$82.50K	$339.91K	$886.88K	—
Operating Income	$191.82K	-$343.99K	$168.30K	—
EBITDA	$191.82K	-$343.99K	$168.66K	—
Pretax Income	$191.82K	-$343.99K	$146.23K	—
Income Tax	$31.65K	$12.10K	$35.91K	—
Net Income	$144.15K	-$341.21K	$54.45K	—
Diluted EPS	0.70	-0.70	0.07	-1.19
Diluted Shares	214285	473517	1.51M	2.18M

CIIT Balance Sheet statement, annual periods, in USD
USD	FY2022	FY2023	FY2024	FY2025
Cash & Equivalents	$21.24K	$256.34K	$413.13K	—
Receivables	$737.66K	$54.13K	$0.00	—
Current Assets	$758.90K	$312.23K	$910.30K	—
Total Assets	$760.34K	$320.20K	$911.96K	—
Current Liabilities	$655.58K	$596.77K	$121.95K	—
Total Debt	$0.00	$6.44K	$0.00	—
Total Liabilities	$655.58K	$598.84K	$121.95K	—
Retained Earnings	$64.69K	-$276.52K	-$222.07K	—
Shareholders' Equity	$97.57K	-$270.94K	$741.83K	—
Working Capital	$103.32K	-$284.54K	$788.35K	—
Net Debt	$194.89K	—	—	—

CIIT Income statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q4 2025	Q1 2026	Q2 2026
Revenue	$2.08M	$1.95M	$3.82M	$3.88M	$4.31M
Cost of Revenue	$2.00M	$1.89M	$3.43M	$3.79M	$3.61M
Gross Profit	$79.98K	$57.98K	$384.25K	$90.31K	$697.49K
Selling, General & Admin	$186.25K	$1.02M	$653.06K	$507.43K	$582.14K
Operating Expenses	$186.25K	$1.02M	$653.06K	$507.43K	$582.14K
Operating Income	-$106.27K	-$966.30K	-$268.81K	-$417.12K	$115.35K
EBITDA	-$106.27K	-$966.30K	-$253.93K	-$402.04K	$130.65K
Pretax Income	-$106.27K	-$966.30K	-$268.87K	-$417.12K	$115.26K
Income Tax	$4.70K	-$6.89K	$0.00	$0.00	$23.72K
Net Income	-$113.35K	-$947.99K	-$268.10K	-$399.90K	$48.73K
Diluted EPS	-0.07	-0.43	-0.14	-0.14	0.01
Diluted Shares	2.11M	2.14M	2.36M	3.47M	3.62M

CIIT Balance Sheet statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q4 2025	Q1 2026	Q2 2026
Cash & Equivalents	$3.63M	—	$1.68M	$723.10K	$718.20K
Receivables	$166.75K	—	$295.49K	$561.75K	$957.88K
Inventory	—	—	$798.26K	$516.54K	$282.14K
Current Assets	$4.52M	—	$3.03M	$2.58M	$2.69M
Total Assets	$4.52M	—	$3.16M	$2.69M	$2.78M
Current Liabilities	$13.90K	—	$392.37K	$73.06K	$92.65K
Total Debt	—	—	$103.72K	$93.65K	$71.90K
Total Liabilities	$13.90K	—	$437.33K	$101.34K	$104.04K
Retained Earnings	-$1.38M	—	-$3.13M	-$3.53M	-$3.48M
Shareholders' Equity	$4.47M	—	$2.72M	$2.60M	$2.65M
Working Capital	$4.51M	—	$2.64M	$2.51M	$2.60M

CIIT Cash Flow statement, quarterly periods, in USD
USD	Q1 2025	Q2 2025	Q4 2025	Q1 2026	Q2 2026
Operating Cash Flow	-$143.24K	-$1.84M	-$727.40K	-$954.85K	-$4.90K
Free Cash Flow	-$143.24K	-$1.84M	-$727.40K	-$954.85K	-$4.90K
Depreciation & Amortisation	$0.00	$0.00	$14.87K	$15.09K	$15.30K
Financing Cash Flow	$0.00	$5.29M	$0.00	$0.00	$0.00
Net Change in Cash	-$143.24K	$3.45M	-$727.40K	-$954.85K	-$4.90K

Market Snapshot

About

Tianci International, Inc. is a holding company that operates through its subsidiaries in the consumer products and technology sectors. The company focuses on developing and marketing innovative products and services primarily in Asian markets. Tianci International engages in various business activities including e-commerce, product distribution, and technology solutions for businesses and consumers. The company seeks growth opportunities through strategic acquisitions and partnerships in emerging markets.